← New analysisCompare properties →
ACTIVEcondovia mls

180 Grace Chapel, Unit 216

Blue Eye, MO, 65611

2 bd1 ba806 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60309595

List price

$104,000

$129/sqft

Listing description
Peacefully Yours -- A Condo at The Ridge of Brushy Creek -- Welcome to Peacefully Yours, a charming two-bedroom, one-bathroom walk-in unit in the serene community once known as Morningside, now called The Ridge at Brushy Creek. This home has everything you need -- a spacious kitchen with granite countertops, high-end appliances, and an inviting eat-at breakfast bar perfect for morning coffee or casual meals. The rooms are generously sized, and the second bedroom (non-conforming) offers endless possibilities: a guest room, office, bonus space, or cozy nook for visiting grandkids -- the choice is yours.The large walk-in closet provides efficient storage, while the back deck overlooks the peaceful fountains of Morningside, offering a quiet retreat to unwind and enjoy the view. This is a 2nd floor unit with a view - super energy efficient. Walk-in unit close to the elevator and the front of the building. Location Location Location!! Come experience a place where comfort and calm meet -- Peacefully Yours at The Ridge of Brushy Creek. This community is growing, 2 restaurants, a general tore, media rooms, spa and salon and workout rooms- It's all here!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$113

Cap rate

7.7%

Cash-on-cash

6.5%

DSCR

1.20

Est. annual revenue$12,939
Property tax($1,040)
Insurance($416)
Utilities($0)
HOA($1,800)
Management($1,035)
Maintenance reserve($647)
Total operating expenses($4,938)
Net operating income$8,001
Down payment$20,800
Loan amount$83,200
Monthly payment (P&I)$553.53
Annual debt service($6,642)
Annual cash flow$1,358

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information