← New analysisCompare properties →
ACTIVEcondovia mls

180 Grace Chapel, Unit 216

Blue Eye, MO, 65611

2 bd1 ba806 sqftBuilt 2007

List price

$104,000

180 Grace Chapel
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,152

Cap rate

19.7%

Cash-on-cash

66.4%

DSCR

3.08

Est. annual revenue$40,150
Stays / year67
Property tax($108)
Insurance($520)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$20,462
Down payment$20,800
Loan amount$83,200
Monthly payment (P&I)$553.53
Annual debt service($6,642)
Annual cash flow$13,819
Break-even occupancy23.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Peacefully Yours -- A Condo at The Ridge of Brushy Creek -- Welcome to Peacefully Yours, a charming two-bedroom, one-bathroom walk-in unit in the serene community once known as Morningside, now called The Ridge at Brushy Creek. This home has everything you need -- a spacious kitchen with granite countertops, high-end appliances, and an inviting eat-at breakfast bar perfect for morning coffee or casual meals. The rooms are generously sized, and the second bedroom (non-conforming) offers endless possibilities: a guest room, office, bonus space, or cozy nook for visiting grandkids -- the choice is yours.The large walk-in closet provides efficient storage, while the back deck overlooks the peaceful fountains of Morningside, offering a quiet retreat to unwind and enjoy the view. This is a 2nd floor unit with a view - super energy efficient. Walk-in unit close to the elevator and the front of the building. Location Location Location!! Come experience a place where comfort and calm meet -- Peacefully Yours at The Ridge of Brushy Creek. This community is growing, 2 restaurants, a general tore, media rooms, spa and salon and workout rooms- It's all here!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.