← New analysisCompare properties →
ACTIVEcondovia mls

2700 Green Mountain Drive, Unit 213

Branson, MO, 65616

2 bd2 ba1,239 sqftBuilt 1992

List price

$225,000

01-greenmtn-93
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$387

Cap rate

8.5%

Cash-on-cash

10.3%

DSCR

1.32

Est. annual revenue$40,150
Stays / year67
Property tax($946)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,020
Down payment$45,000
Loan amount$180,000
Monthly payment (P&I)$1,197.54
Annual debt service($14,371)
Annual cash flow$4,649
Break-even occupancy44.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to 2700 Green Mountain Drive! This condo is a WALK IN UNIT on the GROUND LEVEL.. not to mention it is currently a nightly rental with good cash flow! In the HEART of Branson! You are close to all the amenities, shopping, golf courses, restaurants, HOA swimming pool available. Several bookings already so must call to schedule a showing. All furniture stays!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.