← New analysisCompare properties →
ACTIVEsingle familyvia mls

141 North Caps Cove Lane

Branson, MO, 65616

4 bd3 ba3,094 sqftBuilt 1979

Listing courtesy of Hustle Back Realty · (417) 322-9082 · MLS# SOM60326995

List price

$1,050,000

2% price cut$1,075,000

$339/sqft

Listing description
Modern marvel! Masterfully remodeled from top to bottom, this 4-bedroom, 3-bath lakefront retreat brings bold design, quality craftsmanship, and the Table Rock Lake lifestyle together in one unforgettable setting. Tucked among the trees with water and marina views just steps away, the home feels private and connected to the lake. Dark Diamond Kote siding, stone accents, and thoughtful hardscaping create a striking first impression. Inside, vaulted ceilings, new windows, and wide-plank wood flooring establish a bright, open atmosphere. A suspended fireplace anchors the main living area, which flows into the dining space, bar, and sleek designer kitchen featuring quartz surfaces, flat-panel cabinetry, stainless appliances, statement lighting, and geometric tilework. The primary suite offers private outdoor access, a walk-in closet, and a spa-inspired bath. Three additional bedrooms and updated bathrooms continue the contemporary design, including an added full bath for additional guest comfort. Take in the lake and marina views from two new composite decks, the covered porch, or the quiet window-side seating overlooking the water. Beyond its striking appearance, the home has been thoughtfully rebuilt with quality and longevity in mind. Located in the small Caps Cove subdivision on Indian Point, this peaceful lakeside setting is close to marinas, Silver Dollar City, and Branson attractions. This modern marvel is every bit as impressive as the view! Schedule your private showing today.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$4,879

Cap rate

0.8%

Cash-on-cash

-27.9%

DSCR

0.13

Est. annual revenue$27,379
Property tax($10,500)
Insurance($4,200)
Utilities($0)
HOA($600)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($18,859)
Net operating income$8,520
Down payment$210,000
Loan amount$840,000
Monthly payment (P&I)$5,588.54
Annual debt service($67,062)
Annual cash flow-$58,543

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information