← New analysisCompare properties →
ACTIVEcondovia mls

51 Eagles Ridge Lane, Unit 2

Branson, MO, 65616

3 bd2 ba1,402 sqftBuilt 2017

Listing courtesy of White Magnolia Real Estate LLC · (417) 544-0411 · MLS# SOM60315664

List price

$334,900

$239/sqft

Listing description
Welcome to effortless Ozarks living at 51 Eagles Ridge Lane, Unit 2 in Branson, Missouri -- where comfort, convenience, and income potential come together. This spacious 3-bedroom, 2-bath walk-in condo via elevator access or walk down if you prefer, offers true ease of ownership, whether you're seeking a vacation home, full-time residence, or turnkey investment.The open living, dining, and kitchen layout creates a bright, welcoming space perfect for entertaining. Being total electric keeps utilities simple, while the thoughtful floorplan features a private primary suite and a Jack-and-Jill second bathroom connecting the guest bedrooms. The private patio is perfect for coffee in the morning or grilling and unwinding in the evening. Best of all, this unit is being sold fully furnished, making it truly move-in or rent-ready from day one.Approved for nightly rentals, this property offers flexibility to self-manage or place with professional management for a hands-off experience. Whether you're building your investment portfolio or looking for a getaway that can pay for itself, this condo delivers both lifestyle and revenue potential.Located down Indian Point, you're just minutes from shopping, dining, and entertainment in Branson, plus easy access to Indian Point Marina on Table Rock Lake for boating and outdoor fun. You're also so close to Silver Dollar City that you can feel the excitement -- a reminder you're right in the heart of one of Missouri's top vacation destinations!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,258

Cap rate

1.9%

Cash-on-cash

-22.5%

DSCR

0.29

Est. annual revenue$34,339
Stays / year58
Property tax($1,708)
Insurance($1,675)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($6,444)
Management($6,868)
Maintenance reserve($1,717)
Cleaning($5,256)
Lodging / tourism tax($1,374)
Total operating expenses($28,041)
Net operating income$6,298
Down payment$66,980
Loan amount$267,920
Monthly payment (P&I)$1,782.48
Annual debt service($21,390)
Annual cash flow-$15,091
Break-even occupancy85.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information