← New analysisCompare properties →
ACTIVEsingle familyvia mls

234 N Cedar Drive

Blue Eye, MO, 65611

4 bd4 ba2,807 sqftBuilt 2026

Listing courtesy of Foggy River Realty LLC · (417) 334-5433 · MLS# SOM60328525

List price

$779,900

2% price cut$795,000

$278/sqft

Listing description
Brand New Construction - Never Lived In! Located in desirable Twin Island Estates, this beautifully crafted 2,807+/- sq. ft. home offers quality finishes, custom cabinetry, a functional floor plan, and a partial winter view of Table Rock Lake. Enjoy community amenities including a clubhouse, swimming pool, and boat ramp for easy access to lake living.The welcoming foyer features a custom built-in hall tree and opens to a spacious living room with an electric fireplace. The chef's kitchen is designed for everyday living and entertaining with beautiful custom cabinetry, quartz countertops on the oversized island, granite countertops, farmhouse sink with integrated draining rack and cutting board, pot filler, four-burner electric range with oven, built-in microwave, large walk-in pantry, and a separate coffee bar room.The main-level primary suite offers private access to the covered Trex deck and features a luxurious bath with dual sinks, makeup vanity, and spacious walk-in closet. The finished lower level includes a large family room, bunk room, and an additional bedroom with an adjoining room that could serve as a private office, nursery, or create a second primary suite.Outdoor living includes a covered Trex deck supported by impressive 8'x8' cedar posts, a 17.5' x 7' covered front porch, and a poured concrete driveway. The oversized garage easily accommodates a boat, vehicle, and golf cart. An exterior hot and cold on-demand water hookup is perfect for washing boats, vehicles, pets, or outdoor equipment.Additional features include a 5' x 18' insulated concrete safe room with a concrete roof and a dedicated interior switch for exterior holiday lighting. The adjacent lot is also available for purchase for an additional $25,000. A beautiful new home with quality craftsmanship, community amenities, and convenient Table Rock Lake access!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$3,411

Cap rate

1.1%

Cash-on-cash

-26.2%

DSCR

0.18

Est. annual revenue$23,272
Property tax($7,799)
Insurance($3,120)
Utilities($0)
HOA($450)
Management($1,862)
Maintenance reserve($1,164)
Total operating expenses($14,394)
Net operating income$8,878
Down payment$155,980
Loan amount$623,920
Monthly payment (P&I)$4,150.96
Annual debt service($49,811)
Annual cash flow-$40,933

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information