← New analysisCompare properties →
ACTIVEcondovia mls

180 Grace Chapel Road, Unit 222

Blue Eye, MO, 65611

2 bd1 ba980 sqftBuilt 2007

Listing courtesy of Silliman Realty & Associates · (417) 598-7384 · MLS# SOM60306180

List price

$134,500

2% price cut$137,500

$137/sqft

Listing description
Welcome to your serene retreat in Morningside! This charming 2-bedroom, 1-bath condo is the perfect blend of comfort and convenience. Step outside to your screened-in porch, offering breathtaking views--ideal for relaxation and entertaining. Inside, you'll find spacious, large closets and a full-size washer and dryer that enhance your living experience. The kitchen is a chef's dream, featuring gorgeous granite countertops and stainless steel appliances that make meal prep a delight.The building features fantastic amenities, including a General Store, an on-site restaurant, a hair salon, and an exciting coffee shop coming soon! Embrace peaceful country living while being just minutes from Branson's vibrant attractions, Lake activities, Top of the Rock, Thunder Ridge, and the thrilling Silver Dollar City. Whether you're seeking a vacation getaway or a full-time residence, this condo is the ideal choice. Don't miss the chance to make this beautiful space your own!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$66

Cap rate

7.0%

Cash-on-cash

3.0%

DSCR

1.09

Est. annual revenue$14,451
Property tax($848)
Insurance($538)
Utilities($0)
HOA($1,800)
Management($1,156)
Maintenance reserve($723)
Total operating expenses($5,065)
Net operating income$9,386
Down payment$26,900
Loan amount$107,600
Monthly payment (P&I)$715.87
Annual debt service($8,590)
Annual cash flow$796

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information