← New analysisCompare properties →
ACTIVEcondovia mls

180 Grace Chapel Road, Unit 222

Blue Eye, MO, 65611

2 bd1 ba980 sqftBuilt 2007

List price

$137,500

Spacious Living Room
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$898

Cap rate

14.2%

Cash-on-cash

39.2%

DSCR

2.23

Est. annual revenue$40,150
Stays / year67
Property tax($848)
Insurance($688)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,554
Down payment$27,500
Loan amount$110,000
Monthly payment (P&I)$731.83
Annual debt service($8,782)
Annual cash flow$10,772
Break-even occupancy30.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your serene retreat in Morningside! This charming 2-bedroom, 1-bath condo is the perfect blend of comfort and convenience. Step outside to your screened-in porch, offering breathtaking views--ideal for relaxation and entertaining. Inside, you'll find spacious, large closets and a full-size washer and dryer that enhance your living experience. The kitchen is a chef's dream, featuring gorgeous granite countertops and stainless steel appliances that make meal prep a delight.The building features fantastic amenities, including a General Store, an on-site restaurant, a hair salon, and an exciting coffee shop coming soon! Embrace peaceful country living while being just minutes from Branson's vibrant attractions, Lake activities, Top of the Rock, Thunder Ridge, and the thrilling Silver Dollar City. Whether you're seeking a vacation getaway or a full-time residence, this condo is the ideal choice. Don't miss the chance to make this beautiful space your own!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.