← New analysisCompare properties →
ACTIVEmanufacturedvia mls

769 Paradise Cove Drive

Lampe, MO, 65681

2 bd1 ba1,412 sqftBuilt 1971

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60323936

List price

$330,000

$234/sqft

Listing description
Short Term Rental CUP is Transferable for new owner making this a great investment option! Just steps from Table Rock Lake and a nearby boat launch, this beautifully updated and thoughtfully expanded home offers the perfect blend of comfort, recreation, and investment potential. Frame-built additions have created additional living space and functionality beyond the original layout, making the home ideal for full-time living, vacation use, or short-term rental income. Inside, the home features an open-concept living room and kitchen, a separate dining area, two bedrooms, a bonus sleeping room, and a game room. The home comes fully furnished and is very well decorated, creating a warm, inviting atmosphere ready to enjoy from day one.Additional features include vinyl plank flooring, a kitchen garden window, whole-house water filtration system, completely remodeled bathroom, James Hardie siding, and a vapor barrier. Outdoor living is a highlight with a wraparound deck and two covered patios designed for entertaining, complete with gathering tables, string lighting, a gas fire pit, and beautiful lake views.The property also includes a private well and septic system, two storage sheds, a workshop with A/C, and a detached garage. A boat slip is included, along with a 2005 25' Tracker Sunchaser pontoon featuring a 90 HP Mercury motor, making this a true turnkey lake property.Conveniently located near Dogwood Canyon Nature Park, Persimmon Hill Farm, Kanakuk K-2 Kamp, Black Oak Mountain Amphitheater, Thunder Ridge Nature Arena, Silver Dollar City, and more, this property offers easy access to some of the Ozarks' most popular destinations while still enjoying the peace of lake living.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,534

Cap rate

0.8%

Cash-on-cash

-27.9%

DSCR

0.13

Est. annual revenue$8,379
Property tax($3,300)
Insurance($1,320)
Utilities($0)
HOA($0)
Management($670)
Maintenance reserve($419)
Total operating expenses($5,709)
Net operating income$2,670
Down payment$66,000
Loan amount$264,000
Monthly payment (P&I)$1,756.40
Annual debt service($21,077)
Annual cash flow-$18,407

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information