ACTIVEcondovia mls

527 Notch Lane, Unit 10

Branson West, MO, 65737

2 bd2 ba809 sqftBuilt 1994

List price

$179,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$691

Cap rate

11.0%

Cash-on-cash

23.0%

DSCR

1.72

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($412)

Insurance($900)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,778

Down payment$35,980

Loan amount$143,920

Monthly payment (P&I)$957.50

Annual debt service($11,490)

Annual cash flow$8,288

Break-even occupancy36.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

This 2BR/2BA condo is just around the corner from Silver Dollar City and Table Rock Lake can be yours today! Nestled in the woods this investment property has been welcoming visitors to the Branson area for years. You can choose to live here full-time, use as a second home, or it can be an income producing short term rental. Grab a cup of coffee and head to the deck to enjoy the serenity of the Ozark hills and its wildlife. Or, grab your towel and head to one of the 2 pools for fun in the sun. This community setting offers so many amenities onsite, hiking trails, private lake, boat parking. The condo association covers all exterior maintenance, of the buildings, amenities, snow removal, water, sewer, trash, and basic cable. Condo is being sold fully furnished and ready to rent with repeat bookings.Don't miss this opportunity to call Notch your home today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.