ACTIVEcondovia mls

527 Notch Lane, Unit 10

Branson West, MO, 65737

2 bd2 ba809 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60310838

List price

$179,900

$222/sqft

Listing description

This 2BR/2BA condo is just around the corner from Silver Dollar City and Table Rock Lake can be yours today! Nestled in the woods this investment property has been welcoming visitors to the Branson area for years. You can choose to live here full-time, use as a second home, or it can be an income producing short term rental. Grab a cup of coffee and head to the deck to enjoy the serenity of the Ozark hills and its wildlife. Or, grab your towel and head to one of the 2 pools for fun in the sun. This community setting offers so many amenities onsite, hiking trails, private lake, boat parking. The condo association covers all exterior maintenance, of the buildings, amenities, snow removal, water, sewer, trash, and basic cable. Condo is being sold fully furnished and ready to rent with repeat bookings.Don't miss this opportunity to call Notch your home today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$490

Cap rate

3.1%

Cash-on-cash

-16.3%

DSCR

0.49

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,799)

Insurance($900)

Utilities($2,160)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($4,300)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($22,595)

Net operating income$5,613

Down payment$35,980

Loan amount$143,920

Monthly payment (P&I)$957.50

Annual debt service($11,490)

Annual cash flow-$5,877

Break-even occupancy67.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.