← New analysisCompare properties →
ACTIVEsingle familyvia mls

503 A Airport Road

Crane, MO, 65633

3 bd2 ba2,400 sqftBuilt 2026

List price

$650,000

503 Airport Rd-17
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,414

Cap rate

3.8%

Cash-on-cash

-13.1%

DSCR

0.59

Est. annual revenue$49,184
Stays / year67
Property tax($69)
Insurance($3,250)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,546
Down payment$130,000
Loan amount$520,000
Monthly payment (P&I)$3,459.57
Annual debt service($41,515)
Annual cash flow-$16,968
Break-even occupancy85.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Perched high on a wooded 13-acre hilltop, this brand-new log-style home delivers the kind of setting most people only dream about--privacy, panoramic views, and wildlife right outside your door. With 2,400 square feet of thoughtfully designed living space, this 3 bed, 2 bath home blends rustic character with modern comfort in all the right ways.Step inside and you're immediately greeted by soaring 32-foot ceilings and a massive, show-stopping fireplace that anchors the open living area. Natural light pours in, and every window seems to frame a picture of rolling woods, with deer and turkey frequently passing through.The layout is both functional and impressive, featuring a private master suite that overlooks the main living space, creating a true retreat feel. The en suite bath is built to unwind in, complete with a custom shower and a deep soaker tub.Built with both comfort and peace of mind in mind, the home also features a fully concrete safe room--ideal for storm protection, security, or secure storage.Outside, the oversized 3-car garage offers over 1,000 square feet--plenty of room for vehicles, toys, or a workshop setup. The acreage itself is a rare find--mature timber, elevation, and usable land all in one. And if 13 acres isn't enough, additional acreage is available to expand your footprint.This is more than a home--it's a private escape with views that never get old.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.