ACTIVEsingle familyvia mls

109 Fritts Way

Branson West, MO, 65737

3 bd2 ba1,158 sqftBuilt 1993

Listing courtesy of Keller Williams Local · (417) 883-4900 · MLS# SOM60336548

List price

$175,000

$151/sqft

Listing description

Welcome home to 109 Fritts Way, where comfort, convenience, and valuable improvements come together in the heart of Branson West! This inviting 3-bedroom, 2-bath home offers comfortable single-level living, a functional floor plan, and wonderful outdoor spaces to enjoy.Major improvements completed in 2023 include a NEW ROOF, WINDOWS, GUTTERS, SLIDING GLASS DOOR, and GARAGE DOORS! These significant updates provide added value and peace of mind for the next owner.Inside, you'll find welcoming living spaces designed for everyday comfort and easy entertaining. The spacious kitchen offers plenty of room for meal preparation, while the comfortable bedrooms provide relaxing retreats. The practical layout makes this home ideal for a variety of lifestyles.One of the home's most inviting features is the SCREENED-IN FRONT PORCH, where you can enjoy your morning coffee, relax with a good book, or unwind in the evenings while enjoying the fresh Ozarks air without the nuisance of insects. The level yard offers room for gardening, outdoor activities, or entertaining, while the ADDITIONAL STORAGE BUILDINGS provide valuable space for tools, lawn equipment, hobbies, and seasonal belongings.Conveniently located in Branson West, you'll appreciate easy access to shopping, dining, and everyday essentials, with Table Rock Lake, Silver Dollar City, and Branson's many attractions just a short drive away.With substantial recent improvements, inviting outdoor living spaces, additional storage, and a convenient location, this property offers a wonderful combination of comfort and practicality. Come discover everything 109 Fritts Way has to offer!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$335

Cap rate

8.7%

Cash-on-cash

11.5%

DSCR

1.36

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$20,347

Property tax($1,750)

Insurance($700)

Utilities($0)

HOA($60)

Management($1,628)

Maintenance reserve($1,017)

Total operating expenses($5,155)

Net operating income$15,192

Down payment$35,000

Loan amount$140,000

Monthly payment (P&I)$931.42

Annual debt service($11,177)

Annual cash flow$4,015

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.