← New analysisCompare properties →
ACTIVEcondovia mls

17 Goldfinch Road, Unit 3

Branson, MO, 65616

2 bd2 ba900 sqftBuilt 1994

Listing courtesy of Home Sweet Home Realty & Associates, LLC · (417) 221-6466 · MLS# SOM60328986

List price

$215,000

$239/sqft

Listing description
Experience the best of Table Rock Lake living at The Cove on Indian Point! This beautifully remodeled 2-bedroom, 2-bath condo offers approximately 900 square feet of stylish, turnkey living and is fully furnished, making it the perfect vacation getaway, full-time residence, or investment opportunity.Every inch has been thoughtfully updated with custom cabinetry, sleek countertops, new appliances, a convenient beverage cooler, luxury finishes, and an in-unit full-size washer and dryer. The open, inviting floor plan blends modern design with comfortable lake living, while the private covered deck showcases peaceful Ozark views--the perfect place to relax after a day on the water.Enjoy outstanding resort-style amenities, including an outdoor pool, hot tub, tennis and pickleball courts, basketball court, playground, and easy access to Table Rock Lake. Ideally located just minutes from Silver Dollar City, marinas, dining, and Branson's premier attractions, this property offers exceptional convenience and recreation. Whether you're looking for a personal retreat or a proven nightly rental opportunity, this move-in-ready condo checks all the boxes!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$450

Cap rate

3.9%

Cash-on-cash

-12.6%

DSCR

0.61

Est. annual revenue$17,002
Property tax($1,102)
Insurance($860)
Utilities($0)
HOA($4,500)
Management($1,360)
Maintenance reserve($850)
Total operating expenses($8,672)
Net operating income$8,329
Down payment$43,000
Loan amount$172,000
Monthly payment (P&I)$1,144.32
Annual debt service($13,732)
Annual cash flow-$5,402

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information