← New analysisCompare properties →
ACTIVEsingle familyvia mls

99 Pioneer Peak Rd Kimberling C

Kimberling City, MO, 65686

7 bd7 ba4,425 sqftBuilt 2023

List price

$949,000

67333d3a0272328e87ec0d62e5dc1486l-m33862
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,427

Cap rate

4.6%

Cash-on-cash

-9.0%

DSCR

0.72

Est. annual revenue$85,319
Stays / year67
Property tax($6,734)
Insurance($4,745)
Utilities($3,000)
HOA($0)
Management($17,064)
Maintenance reserve($4,266)
Cleaning($6,023)
Net operating income$43,488
Down payment$189,800
Loan amount$759,200
Monthly payment (P&I)$5,050.98
Annual debt service($60,612)
Annual cash flow-$17,124
Break-even occupancy71.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to 99 Pioneer Peak in Kimberling City, Missouri -- a premier luxury Airbnb retreat offering the perfect blend of upscale living, prime location, and strong income-producing potential.This exceptional property stands out as a fully furnished, turn-key short-term rental designed to impress guests and maximize returns.Boasting expansive square footage, this home is built for hosting with multiple spacious bedrooms, ample bathrooms, and the ability to comfortably accommodate large groups. The open-concept floor plan creates a seamless flow between the living room, dining area, and kitchen -- perfect for entertaining. The gourmet kitchen features high-end finishes, modern appliances, and plenty of space for gathering and meal prep.Guests are drawn to the home's inviting indoor-outdoor lifestyle, complete with large decks, outdoor seating areas, and scenic surroundings that capture the beauty of the Ozarks. Whether enjoying morning coffee, evening sunsets, or time with friends and family, the outdoor spaces elevate the experience.Inside, the home is thoughtfully designed with upscale furnishings, stylish decor, and comfortable accommodations throughout. Additional features such as multiple living areas, entertainment spaces, and plenty of parking make it ideal for vacationers seeking both luxury and convenience.Located just minutes from Table Rock Lake, marinas, restaurants, and local attractions, this property offers the best of Kimberling City -- easy access to recreation while maintaining a peaceful, private setting that guests love.Whether you're searching for a high-performing Airbnb investment or a luxury getaway that generates income, 99 Pioneer Peak delivers with size, style, location, and proven rental appeal. This is a rare opportunity to own a standout property in one of Southwest Missouri's most sought-after vacation destinations.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.