← New analysisCompare properties →
ACTIVEsingle familyvia mls

134 Meadowbrook

Walnut Shade, MO, 65771

4 bd3 ba3,400 sqftBuilt 2002

Listing courtesy of Mayhew Realty Group LLC · (417) 319-6955 · MLS# SOM60331391

List price

$925,000

$272/sqft

Listing description
TWO HOMES 16 ACRES 5,000 SQ FT SHOP/BARNDOMINIUM RV READY! BRANSON SCHOOLS! SOLAR! Imagine waking up surrounded by the beauty of the Ozarks, with room for family, horses, chickens, hobbies, business, RVs and everything you've worked hard to enjoy! This one-of-a-kind white picket fenced country estate features a 3,400 sq ft, 4BR/2.5BA main home filled with natural light, soaring ceilings, loft overlook and a freestanding Buck wood-burning stove with blower. The main-level primary suite, open living areas, pantry, laundry/mudroom and attached 2-car garage make everyday living easy. Enjoy approx. 824 sq ft of decks, solar for energy efficiency and an additional approx. 1,800 unfinished sq ft walkout basement offering incredible expansion potential.And then there's THE SHOP! The separate 50x100 building combines approx. 3,500 sq ft of spray-foam-insulated shop space with a 220 plug for a welder and has a beautifully finished 1,500 sq ft, 2BR/1BA barndominium-style home--ideal for parents, adult children, guests or a second household. The shop features 16' walls, oversized RV access and 400-amp service. Above the residence is another approx. 1,500 sq ft decked level offering exciting potential for future living space. Bring the motorhome! A 50' covered RV carport offers 50 amp electric, water & sewer/dump hookup.With 16 acres, 2 residences, wet-weather creek, private well & septic, solar, close to Hwy 65, 3rd residence possible, it is perfect for a multi-generational estate or home-based business. Country freedom just minutes from Hwy 65 with easy access to Branson & Springfield. Properties offering this much versatility are truly hard to find! Additional notes: The square footage in this listing is for the primary home only and the bedrooms and bathrooms do not count the 1,500 sq ft finished barnaminium home in the shop that has two bedrooms and a bath. The total finished SF of the 2 homes is 4,900 sq ft finished ,6 BR, 3 1/ 2 BA plus 1800 unfinished ba
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$3,609

Cap rate

1.7%

Cash-on-cash

-23.4%

DSCR

0.27

Est. annual revenue$27,379
Property tax($4,351)
Insurance($3,700)
Utilities($0)
HOA($0)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($11,610)
Net operating income$15,769
Down payment$185,000
Loan amount$740,000
Monthly payment (P&I)$4,923.24
Annual debt service($59,079)
Annual cash flow-$43,310

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information