← New analysisCompare properties →
ACTIVEsingle familyvia mls

122 Stone Ridge Drive

Branson, MO, 65616

3 bd4 ba3,424 sqftBuilt 1979

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60337028

Call Text

List price

$399,000

$117/sqft

Listing description
Welcome to 122 Stoneridge Drive! Nestled in the established Branson North neighborhood, this spacious 3-bedroom, 4-bathroom home offers approximately 3,424 square feet of comfortable living space, an incredible floor plan, and features that truly set it apart!Step inside to discover generous living areas, a cozy wood-burning fireplace, formal dining room, and a spacious kitchen featuring granite countertops, stainless steel appliances, and abundant cabinetry. One of the home's standout features is TWO primary suites on the main level, each with its own private bathroom, offering exceptional convenience and flexibility!Love outdoor living? You're going to LOVE the HUGE COVERED DECK! This expansive outdoor retreat provides incredible space for entertaining, grilling, hosting family gatherings, or simply relaxing and enjoying the peaceful Ozarks surroundings. It's the perfect extension of the home's already generous living space!And let's talk STORAGE! STORAGE GALORE! CLOSETS EVERYWHERE! From cedar-lined closets and generous bedroom storage to an oversized laundry room loaded with cabinetry and additional lower-level storage, this home offers an unbelievable amount of space to keep everything organized. You'll have room for seasonal decorations, hobbies, outdoor equipment, and so much more!The finished walkout basement provides even more versatility, featuring an additional bedroom, full bathroom, and spacious second living area. Perfect for guests, extended family, entertaining, or creating your dream recreation room!Complete with an attached two-car garage, spacious yard, and convenient access to Branson's shopping, dining, schools, and entertainment, this home truly has so much to offer.Over 3,400 square feet, TWO main-level suites, a HUGE covered deck, and STORAGE GALORE! Don't miss this opportunity. Schedule your private showing today!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$803

Cap rate

4.0%

Cash-on-cash

-12.1%

DSCR

0.62

Est. annual revenue$22,190
Property tax($1,860)
Insurance($1,596)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($6,340)
Net operating income$15,850
Down payment$79,800
Loan amount$319,200
Monthly payment (P&I)$2,123.65
Annual debt service($25,484)
Annual cash flow-$9,634

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information