← New analysisCompare properties →
ACTIVEcondovia mls

680 Emerald Pointe Drive, Unit 1

Hollister, MO, 65672

2 bd2 ba1,428 sqftBuilt 2003

List price

$341,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$388

Cap rate

5.0%

Cash-on-cash

-6.8%

DSCR

0.79

Est. annual revenue$40,150
Stays / year67
Property tax($1,917)
Insurance($1,710)
Utilities($3,000)
HOA($286)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$17,178
Down payment$68,380
Loan amount$273,520
Monthly payment (P&I)$1,819.74
Annual debt service($21,837)
Annual cash flow-$4,659
Break-even occupancy65.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
LUXURY LAKEFRONT LIVING -- WALK-IN, NO STEPS, Ground Floor Condo. Welcome to lake life at its absolute finest--where every day begins with the soothing sounds of water gently lapping the shoreline and ends with breathtaking sunsets over Table Rock Lake. Step in this beautifully maintained, ground-floor walk-in condo and immediately feel the difference. Located in The Towers within the prestigious, gated community of Emerald Pointe, this residence offers effortless access to the lake, just steps from your door. The spacious open floor plan provides a comfortable spaciousness, while the four-season room and rare outdoor patio create an exceptional indoor-outdoor living experience that truly sets this property apart. The chef in you will delight in the brand new stainless appliances and gorgeous new flooring throughout. The luxurious primary suite features french doors, double vanities, and a relaxing jetted tub, while tray ceilings, recessed lighting & ceiling fans add elegance throughout. This condo is being sold fully furnished with newer, high-quality furnishings, making it completely move-in ready. Lake enthusiasts will love the convenience marina with high and dry storage, courtesy dock, and boat ramp next to the condo. Residents of Emerald Pointe enjoy resort-style amenities including two swimming pools, a clubhouse w full kitchen and meeting space, a fitness center, and tennis/pickleball/basketball courts, all within a secure gated setting. Perfectly positioned between Table Rock State Park Marina & Top of the Rock, and located across from Battleship Point--home to the popular jumping cliffs--this location offers both peaceful relaxation and easy access to adventure. You are also just minutes from world-class golf, dining, shopping, medical facilities, and the stunning Thunder Ridge Nature Arena. This is more than a condo--it's a lifestyle, offering the perfect blend of luxury, convenience, and natural beauty.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.