← New analysisCompare properties →
ACTIVEcondovia mls

11 Par Lane, Unit 3

Branson West, MO, 65737

2 bd2 ba1,175 sqftBuilt 2005

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60333167

List price

$223,500

$190/sqft

Listing description
Fully furnished and ready to enjoy, this beautifully maintained, walk-in 2-bedroom, 2-bath condo offers an easy opportunity to own a personal retreat or nightly rental in StoneBridge Village. The welcoming interior features comfortable furnishings and everything needed to begin enjoying the property right away. Step outside to the screened-in, covered deck where you can relax, entertain and take in the peaceful Ozarks setting without the bugs. StoneBridge Village offers an impressive resort lifestyle with an 18-hole championship golf course, multiple swimming pools, tennis courts, walking trails, playgrounds and a clubhouse with an on-site restaurant. Located just minutes from Silver Dollar City and Branson's dining, shopping and entertainment, this condo combines convenience with a tucked-away feel. Additional highlights include an HVAC system updated in 2020, exterior paint completed by the COA in 2024 and a roof scheduled for replacement in 2026. Whether you're searching for a vacation getaway, investment property or low-maintenance place to call home, 11 Par Lane #3 is truly turnkey and ready for its next owner!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$680

Cap rate

2.7%

Cash-on-cash

-18.3%

DSCR

0.43

Est. annual revenue$30,134
Stays / year58
Property tax($1,136)
Insurance($1,118)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($4,773)
Management($6,027)
Maintenance reserve($1,507)
Cleaning($5,256)
Lodging / tourism tax($1,205)
Total operating expenses($24,021)
Net operating income$6,113
Down payment$44,700
Loan amount$178,800
Monthly payment (P&I)$1,189.56
Annual debt service($14,275)
Annual cash flow-$8,162
Break-even occupancy72.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information