ACTIVEsingle familyvia mls

542 Van Buren Road

Branson, MO, 65616

3 bd2 ba1,200 sqftBuilt 2005

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60332978

List price

$224,900

$187/sqft

Listing description

COMPLETELY REMODELED FROM HEAD TO TOE AT A VERY AFFORDABLE PRICE! This beautifully townhouse/ half duplex is the perfect combination of affordability, quality, and craftsmanship. Thoughtful remodeling and attention to detail offer modern style, comfort, and convenience in a great Branson location. Featuring 3 bedrooms and 2 bathrooms with a 2-car garage, this home is TRULY MOVE-IN READY! Not to mention the deck with an outdoor pool conveniently located just behind it--perfect for relaxing, entertaining, or enjoying the Branson lifestyle. Updates include quartz kitchen countertops, tile backsplashes in the kitchen, shower tile in the bathrooms, commercial-grade luxury LVP flooring, LED fixtures, stainless steel appliances, and much more. AS A BONUS, this community is very special; your monthly dues provide real value by covering some maintenance and major expenses you would normally have to pay for yourself. Your dues cover building insurance, the roof, outdoor pool, and street maintenance--giving you peace of mind without having to worry about unexpected repair and maintenance costs. Enjoy easy access to boating, fishing, dining, and all that the Branson area has to offer. Make this home your new full-time residence, vacation getaway, or investment opportunity. HSA one year home warranty is included. DON'T MISS YOUR CHANCE TO OWN THIS BEAUTIFUL HOME! Public Open House: Saturday, September 5th, and Sunday, September 13th from 1 to 3 pm.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$72

Cap rate

6.8%

Cash-on-cash

1.9%

DSCR

1.06

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($956)

Insurance($900)

Utilities($0)

HOA($2,220)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($6,961)

Net operating income$15,230

Down payment$44,980

Loan amount$179,920

Monthly payment (P&I)$1,197.01

Annual debt service($14,364)

Annual cash flow$866

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.