ACTIVEcondovia mlsPortfolio · 2 units

448 Notch Lane Lane, Unit 7 & 8

Branson West, MO, 65737

4 bd4 ba1,734 sqftBuilt 1989

Listing courtesy of Weichert, Realtors-The Griffin Company · (417) 338-4500 · MLS# SOM60328052

List price

$370,000

$213/sqft

Listing description

This 4BR/4BA Walk In Condo is just minutes from Silver Dollar City. Enjoy 2 Pools, Private Fishing Lake, and the peace and serenity of the Ozark Mountains. Designed with 2 full kitchens and 2 separate laundry areas, this layout offers incredible flexibility. Lock off one side for guests while maintaining your own private suite, or rent both simultaneously to maximize your ROI. Unwind on the shared back pass-through patio/deck. It's the ideal spot for morning coffee, evening cocktails, and effortless entertaining with friends and neighbors.Whether you are looking to build your real estate portfolio, secure a hands-off vacation home that pays for itself, or find a multi-generational family escape, this condo delivers on every front.Don't let this Turn-Key income-producer slip away. Schedule your tour Today.

This is a portfolio listing — 2 units sold as one block

The list price, bedrooms, and square footage shown are totals across the whole block, so the single-unit cash-flow projection and AI score don't describe a buyable asset here. Individual units in this building may also be listed separately — browse them on the properties page, or ask Sydney to underwrite the block.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$8

Cap rate

6.4%

Cash-on-cash

-0.1%

DSCR

1.00

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$57,466

Stays / year58

Property tax($3,700)

Insurance($1,850)

Utilities($2,160)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($4,300)

Management($11,493)

Maintenance reserve($2,873)

Cleaning($5,256)

Lodging / tourism tax($2,299)

Total operating expenses($33,931)

Net operating income$23,535

Down payment$74,000

Loan amount$296,000

Monthly payment (P&I)$1,969.30

Annual debt service($23,632)

Annual cash flow-$97

Break-even occupancy48.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

This is a portfolio listing of 2 unitssold as one block, so a single-unit score doesn't apply. Ask Sydney to underwrite the block, or open an individual unit to score it on its own.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.