ACTIVEcondovia mls

525 Valley View Road, Unit 301

Branson, MO, 65616

2 bd2 ba914 sqftBuilt 1994

List price

$218,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$272

Cap rate

7.9%

Cash-on-cash

7.5%

DSCR

1.23

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($972)

Insurance($1,090)

Utilities($3,000)

HOA($1,836)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$17,192

Down payment$43,600

Loan amount$174,400

Monthly payment (P&I)$1,160.29

Annual debt service($13,923)

Annual cash flow$3,269

Break-even occupancy47.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Gorgeous and Stunning! This turnkey penthouse 2 bedroom / 2 bath condo comes fully furnished and is perfect for a permanent home, vacation getaway, or an income producing nightly rental. Beautifully updated and features Stylish upgrades to include, luxury vinyl floors, updated kitchen with stainless appliances, granite counter tops, and newer furnishings. Enjoy a quiet evening or coffee in the morning from the covered deck overlooking peaceful wooded views. Located in beautiful Holiday Hills resort! The resort offers an 18 Hole Golf Course, multiple outdoor pools, fitness and activity center, basketball court, tennis courts, sand volleyball, shuffle ball courts, playgrounds and more! Prime location and just minutes from Branson Landing, downtown Branson, and Lake Taneycomo and Tablerock Lake. Great opportunity to own an exquisite penthouse condo and create lasting memories in this a resort style community.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.