← New analysisCompare properties →
ACTIVEsingle familyvia mls

128 Chateau Mountain Court

Branson, MO, 65616

9 bd9 ba3,696 sqftBuilt 2022

List price

$1,100,000

128 Chateau Mountain Ct.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,407

Cap rate

4.9%

Cash-on-cash

-7.7%

DSCR

0.76

Est. annual revenue$103,386
Stays / year67
Property tax($9,643)
Insurance($5,500)
Utilities($3,000)
HOA($0)
Management($20,677)
Maintenance reserve($5,169)
Cleaning($6,023)
Net operating income$53,374
Down payment$220,000
Loan amount$880,000
Monthly payment (P&I)$5,854.66
Annual debt service($70,256)
Annual cash flow-$16,882
Break-even occupancy68.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this stunning 9-bedroom, 9-bathroom luxury lodge in Chateau Mountain, offering breathtaking views of Table Rock Lake! This spacious property is designed for both relaxation and entertaining, featuring multiple gathering areas, expansive decks, and panoramic lake views that guests will never forget.This property is being sold completely turnkey, making it a seamless investment opportunity or personal retreat. With a strong rental history, it is a proven income-producing property--ideal for investors looking to step into a high-performing short-term rental in one of the area's most desirable locations.Located just minutes from Branson's top attractions, dining, and entertainment, while still offering a peaceful, scenic setting overlooking the lake--this lodge truly offers the best of both worlds.Don't miss your chance to own a premier luxury lodge with unbeatable views and income potential!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.