← New analysisCompare properties →
ACTIVEsingle familyvia mls

128 Chateau Mountain Court

Branson, MO, 65616

9 bd9 ba3,696 sqftBuilt 2022

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60319481

List price

$1,100,000

$298/sqft

Listing description
Welcome to this stunning 9-bedroom, 9-bathroom luxury lodge in Chateau Mountain, offering breathtaking views of Table Rock Lake! This spacious property is designed for both relaxation and entertaining, featuring multiple gathering areas, expansive decks, and panoramic lake views that guests will never forget.This property is being sold completely turnkey, making it a seamless investment opportunity or personal retreat. With a strong rental history, it is a proven income-producing property--ideal for investors looking to step into a high-performing short-term rental in one of the area's most desirable locations.Located just minutes from Branson's top attractions, dining, and entertainment, while still offering a peaceful, scenic setting overlooking the lake--this lodge truly offers the best of both worlds.Don't miss your chance to own a premier luxury lodge with unbeatable views and income potential!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,035

Cap rate

7.5%

Cash-on-cash

5.7%

DSCR

1.18

Est. annual revenue$157,330
Stays / year58
Property tax($9,643)
Insurance($5,500)
Utilities($2,160)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($6,468)
Management($31,466)
Maintenance reserve($7,866)
Cleaning($5,256)
Lodging / tourism tax($6,293)
Total operating expenses($74,653)
Net operating income$82,677
Down payment$220,000
Loan amount$880,000
Monthly payment (P&I)$5,854.66
Annual debt service($70,256)
Annual cash flow$12,421
Break-even occupancy42.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information