← New analysisCompare properties →
ACTIVEcondovia mls

257 Clubhouse Drive, Unit 2

Branson, MO, 65616

1 bd1 ba665 sqftBuilt 1987

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60327204

List price

$145,000

$218/sqft

Listing description
Welcome to Pointe Royale, one of Branson's most sought-after gated golf communities! This beautifully updated 1-bedroom, 1-bath condo offers stunning pond and golf course views, creating the perfect retreat for personal enjoyment or investment. Designed with comfort and style in mind, this turnkey property is approved for short-term rentals and boasts a strong rental history with excellent income potential. Guests and owners alike will love relaxing on the private patio while enjoying peaceful water views and the lush fairways beyond. Pointe Royale's resort-style amenities include an indoor pool, outdoor pool, hot tub, clubhouse, championship golf course, tennis courts, pickleball courts, and more. Conveniently located just minutes from Table Rock Lake, Lake Taneycomo, and the Branson Strip, this condo offers the ideal blend of relaxation, recreation, and investment opportunity. Whether you're looking for a vacation getaway, income-producing property, or full-time residence, this condo checks all the boxes!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$635

Cap rate

1.1%

Cash-on-cash

-26.3%

DSCR

0.18

Est. annual revenue$22,601
Stays / year58
Property tax($1,129)
Insurance($725)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($4,600)
Management($4,520)
Maintenance reserve($1,130)
Cleaning($5,256)
Lodging / tourism tax($904)
Total operating expenses($20,964)
Net operating income$1,637
Down payment$29,000
Loan amount$116,000
Monthly payment (P&I)$771.75
Annual debt service($9,261)
Annual cash flow-$7,624
Break-even occupancy81.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information