ACTIVEsingle familyvia mls

368 Mohican Lane

Lampe, MO, 65681

2 bd1 ba722 sqftBuilt 1974

Listing courtesy of Sterling Real Estate Group LLC · (417) 331-0933 · MLS# SOM60337047

Call417-230-8696 Text

List price

$272,000

$377/sqft

Listing description

Welcome to your charming retreat nestled in the heart of Swiss Villa, just minutes away from the elctrifying Black Oak Mountain Ampitheatre and mere seconds away from the tranquil shores of Table Rock Lake. Feast your eyes on this delightful A-frame home, boasting 722 square feet of cozy living space that will instantly steal your heart! Step inside this captivating abode and be greeted by a warm and inviting ambiance, perfect for creating lifelong memories. Within 2 bedrooms and 1 bath, this quaint dwelling offers a comfortable haven for relaxation and rejuvination. Imagine waking up to the gentle sounds of nature and savoring a cup of coffee on your private deck, basking in the serenity of your sourroundings. Located in a highly sought after nightly rental area, this home presents endless possibiiites for both short-term and long-term purposes. Whether you're seeking a delightful vacation getaway or a lucrative investment opportunity, this property has you covered for both. Take advantage of the thriving rental market and enjoy the flexibility to utilize it for personal use or generate attractive rental income. But wait there's more! This home is also part of an exclusive package deal, offering a unique opportunity to acquire another home! Imagine the potential of owning an entire slice of paradise with 2 income producing homes, side by side one another AND just a very short distance to the ampitheatre!! Unlock the door to this opportunity today! Call to schedule your showing in-between active bookings!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$522

Cap rate

4.1%

Cash-on-cash

-11.5%

DSCR

0.64

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$33,113

Stays / year58

Property tax($2,720)

Insurance($1,360)

Utilities($3,000)

Electricity($120)

Water($25)

Sewer($20)

Trash($25)

Internet / cable($60)

HOA($60)

Management($6,623)

Maintenance reserve($1,656)

Cleaning($5,256)

Lodging / tourism tax($1,325)

Total operating expenses($21,999)

Net operating income$11,114

Down payment$54,400

Loan amount$217,600

Monthly payment (P&I)$1,447.70

Annual debt service($17,372)

Annual cash flow-$6,258

Break-even occupancy64.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.