← New analysisCompare properties →
ACTIVEsingle familyvia mls

620 Parnell Circle

Branson, MO, 65616

3 bd3 ba2,014 sqftBuilt 1984

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60335771

List price

$349,900

$174/sqft

Listing description
Welcome to 620 Parnell Circle in Branson! This is a rare opportunity to own a home in this established neighborhood. Situated on approximately 0.42 acres, this spacious one-level ranch is tucked on a cul-de-sac and conveniently located directly across from a public park.Originally built 1984; 2,426 sqft including garage; 3-bedroom home has numerous updates since the current owners purchased it in 2017, bringing many of its finishes, features and major components into the new century while retaining the space and character of an established home. Updates throughout the years include engineered hardwood flooring, bedroom carpeting, bathroom vanities, sinks, faucets, toilets and flooring, updated electrical outlets, GFCI protection where applicable, switches, ceiling fans and lighting, foyer windows, kitchen sink and disposal, newer appliances, water heater, water softener and more. The big-ticket improvements include a NEW ROOF in 2020 and a 3.5-ton 16-SEER heat-pump HVAC system installed in 2021. The wood-burning fireplace remains in use and was capped/crowned to help protect against water intrusion.The kitchen features a granite-stone composite sink, newer disposal, 2025 refrigerator and dishwasher--and the refrigerator stays! Outside, enjoy a large welcoming front porch, covered concrete back patio, fenced property and storage shed. The double-door foyer entry opens wide for easier furniture moving, while a convenient side entrance from the front porch provides direct access to the utility room. The attached 2-car garage offers additional storage shelving, and the washer and dryer convey.And don't overlook the location! Enjoy living in the heart of Branson, close to Cox Medical Center Branson, with Branson Landing and Lake Taneycomo within a nice stroll, plus shopping, dining, entertainment and everyday conveniences all within easy reach. Enjoy an established residential setting while still being close to so much of what Branson has to offer. Come take a loo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$477

Cap rate

4.8%

Cash-on-cash

-8.2%

DSCR

0.74

Est. annual revenue$22,190
Property tax($1,287)
Insurance($1,400)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($5,571)
Net operating income$16,619
Down payment$69,980
Loan amount$279,920
Monthly payment (P&I)$1,862.31
Annual debt service($22,348)
Annual cash flow-$5,729

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information