ACTIVEsingle familyvia mls

143 Arizona Drive

Branson, MO, 65616

8 bd9 ba5,744 sqftBuilt 1993

Listing courtesy of PB Realty · (417) 544-0528 · MLS# SOM60287353

List price

$739,999

$129/sqft

Listing description

Situated on just under 7 wooded acres m/l with walking trails throughout, this property is furnished with timeless Victorian decor. It features 8 beautifully appointed en-suite suites with jetted tubs, three stories, central vacuum system, and much more.Emory Creek Bed & Breakfast operated as a 5-star upscale inn for 22 years, hosting weddings, private getaways, and dinner theater entertainment. The property is partially zoned NR 3 in Taney County and includes a billboard with Hwy 65 frontage. It's conveniently located just minutes from Hwy 65, providing quick access to Silver Dollar City, Branson Landing, shopping, and all that Branson has to offer.This turnkey investment opportunity is ready for a new owner to continue its legacy or explore new ventures such as a primary residence, vacation rental, spa and wellness center, retreat with cabins, boutique motel, and more.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$947

Cap rate

4.9%

Cash-on-cash

-7.7%

DSCR

0.76

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$48,134

Property tax($3,018)

Insurance($2,960)

Utilities($0)

HOA($0)

Management($3,851)

Maintenance reserve($2,407)

Total operating expenses($12,236)

Net operating income$35,898

Down payment$148,000

Loan amount$591,999

Monthly payment (P&I)$3,938.59

Annual debt service($47,263)

Annual cash flow-$11,365

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.