← New analysisCompare properties →
ACTIVEsingle familyvia mls

143 Arizona Drive

Branson, MO, 65616

8 bd9 ba5,744 sqftBuilt 1993

List price

$739,999

143 Arizona Drive Branson MO
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$647

Cap rate

7.4%

Cash-on-cash

5.2%

DSCR

1.16

Est. annual revenue$94,353
Stays / year67
Property tax($3,018)
Insurance($3,700)
Utilities($3,000)
HOA($0)
Management($18,871)
Maintenance reserve($4,718)
Cleaning($6,023)
Net operating income$55,023
Down payment$148,000
Loan amount$591,999
Monthly payment (P&I)$3,938.59
Annual debt service($47,263)
Annual cash flow$7,760
Break-even occupancy48.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Situated on just under 7 wooded acres m/l with walking trails throughout, this property is furnished with timeless Victorian decor. It features 8 beautifully appointed en-suite suites with jetted tubs, over 7,400 sq ft of living space across three stories, central vacuum system, and much more.Emory Creek Bed & Breakfast operated as a 5-star upscale inn for 22 years, hosting weddings, private getaways, and dinner theater entertainment. The property is partially zoned NR 3 in Taney County and includes a billboard with Hwy 65 frontage. It's conveniently located just minutes from Hwy 65, providing quick access to Silver Dollar City, Branson Landing, shopping, and all that Branson has to offer.This turnkey investment opportunity is ready for a new owner to continue its legacy or explore new ventures such as a primary residence, vacation rental, spa and wellness center, retreat with cabins, boutique motel, and more.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.