ACTIVEmanufacturedvia mls

126 Sunny Lane

Branson West, MO, 65737

2 bd2 ba2,688 sqftBuilt 1999

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60334323

List price

$100,000

$37/sqft

Listing description

Handyman or Investor Special Near Silver Dollar City! Looking for a high-potential project in the heart of the Ozarks? This modular home sits on a full walk-out basement and is primed for an investor, house flipper, or ambitious handyman ready to build instant equity. Main Level features 2 spacious bedrooms, each complete with its own private ensuite bathroom--ideal for a dual-suite setup! The walk-out basement is ready to finish to your liking. Located in the highly desirable Reeds Spring School District and just minutes from Silver Dollar City, Table Rock Lake, and all the attractions, dining, and entertainment of Branson. Whether you're looking for your next fix-and-flip, a long-term rental property, or a custom homestead, the bones and location are already here. Bring your tool belt and your vision! Offered As-Is. Contact today to schedule a showing or request more details.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$55

Cap rate (all-in)

3.6%

Cash-on-cash

0.6%

DSCR

1.10

Purchase price

Down payment %

Interest rate %

Renovation budget (est.)

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$9,373

Property tax($710)

Insurance($400)

Utilities($0)

HOA($0)

Management($750)

Maintenance reserve($469)

Total operating expenses($2,329)

Net operating income$7,044

Down payment$20,000

Renovation budget$94,080

Total cash invested$114,080

All-in cost$194,080

Loan amount$80,000

Monthly payment (P&I)$532.24

Annual debt service($6,387)

Annual cash flow$657

This listing reads as a fixer, so we seeded a rough renovation budget to keep the cap rate honest — the low list price isn't a bargain if it needs work. It's only an estimate; replace it with a contractor bid to see your real return.

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.