← New analysisCompare properties →
ACTIVEsingle familyvia mls

376 Willow Oak Lane

Branson, MO, 65616

6 bd6 ba3,400 sqftBuilt 2008

Listing courtesy of EXP Realty LLC · (866) 224-1761 · MLS# SOM60333304

List price

$749,900

$221/sqft

Listing description
Welcome to 376 Willow Oak Lane, Branson, Missouri. Breathtaking views and soaring ceilings is for you in Branson, Missouri within 2 miles from Silver Dollar City. Welcome into this beautiful lodge you can call home with 3,400 sqft, 6 bedrooms, 6 bathrooms located in the Crowne View Estates. Soaring ceilings rustic yet modern Willow Oak Lane isn't just a house; it's a high-end experience nestled in the prestigious Crowne View Estates. This modern cabin perfectly blends rustic charm with contemporary luxury, situated in a prime location where the serenity of the lake meets the pulse of the Branson entertainment district. The location is truly unbeatable for those seeking the quintessential vacation lifestyle or your personal home! You are just minutes away from the shimmering waters of Table Rock Lake and Indian Point Marina, the world-class thrills of Silver Dollar City, and the non-stop dining and shows of the Branson Strip. Whether you are sipping morning coffee on the charming covered front porch or hosting a sunset dinner on the expansive covered back patio, the outdoor spaces are designed for ultimate relaxation and fresh-air entertaining. Step inside to find an airy, open-concept floor plan where mountain-modern style takes center stage. The main living area is defined by soaring vaulted ceilings and a massive wall of windows that flood the home with natural light. A floor-to-ceiling stone fireplace serves as the heart of the home, offering a cozy focal point for chilly evenings. The sleek, modern kitchen features ample bar seating and flows effortlessly into the dining area, which offers direct access to the patio for seamless indoor-outdoor living. Designed specifically for hosting and high-capacity guest gatherings. Beyond the home, guests have access to premier amenities including a climate-controlled indoor pool, a seasonal outdoor pool with water slide, a hot tub, a playground, and community fire pits, walking/Bike Trails, trash Service; & snow removal.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,221

Cap rate

2.8%

Cash-on-cash

-17.8%

DSCR

0.44

Est. annual revenue$35,869
Property tax($6,477)
Insurance($3,000)
Utilities($0)
HOA($489)
Management($2,870)
Maintenance reserve($1,793)
Total operating expenses($14,629)
Net operating income$21,240
Down payment$149,980
Loan amount$599,920
Monthly payment (P&I)$3,991.28
Annual debt service($47,895)
Annual cash flow-$26,655

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information