← New analysisCompare properties →
ACTIVEcondovia mls

189 Avondale Drive, Unit 91-3

Branson, MO, 65616

2 bd2 ba1,213 sqftBuilt 1992

Listing courtesy of New View Realty, LLC · (417) 464-6800 · MLS# SOM60334839

List price

$159,900

$132/sqft

Listing description
POOL JUST STEPS FROM YOUR BACK PATIO! Welcome to 189 Avondale Drive #91-3, a fully furnished 2-bedroom, 2-bath condo in Branson's gated Pointe Royale community. With 1,177 square feet of comfortable living space and a fantastic location overlooking one of the community pools and play areas, this condo is ready to enjoy from day one.Step inside to an open floor plan connecting the spacious kitchen, dining area and living room, creating an inviting space for relaxing or entertaining. The living room opens directly onto the covered patio, where the pool is just steps away--an outstanding feature for owners, guests and vacationers. The condo is being offered fully furnished and includes an in-unit washer and dryer.The primary suite features a king-size bed, private bath with dual sinks and a tub/shower combination. The second bedroom provides additional sleeping space, and a second full bath accommodates family and guests.Currently used as a nightly rental, this condo offers flexibility as an investment property, personal Branson getaway, or full-time residence. Pointe Royale offers an impressive array of amenities including indoor and outdoor pools, hot tub, clubhouse, fitness center, tennis and pickleball, playgrounds, an 18-hole golf course and access to Lake Taneycomo for trout fishing.Conveniently located near Table Rock Lake and just minutes from Branson's shows, attractions, dining and entertainment. Fully furnished, poolside and ready for its next owner--come see what makes this Pointe Royale condo stand out!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$131

Cap rate

5.4%

Cash-on-cash

-4.9%

DSCR

0.85

Est. annual revenue$33,288
Stays / year58
Property tax($1,508)
Insurance($800)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($4,425)
Management($6,658)
Maintenance reserve($1,664)
Cleaning($5,256)
Lodging / tourism tax($1,332)
Total operating expenses($24,642)
Net operating income$8,646
Down payment$31,980
Loan amount$127,920
Monthly payment (P&I)$851.05
Annual debt service($10,213)
Annual cash flow-$1,567
Break-even occupancy52.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information