ACTIVEcondovia mls

235 Meadow Brook Lane, Unit 5-2

Branson, MO, 65616

2 bd2 ba1,295 sqftBuilt 1994

List price

$230,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$280

Cap rate

7.8%

Cash-on-cash

7.3%

DSCR

1.23

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,889)

Insurance($1,150)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$18,051

Down payment$46,000

Loan amount$184,000

Monthly payment (P&I)$1,224.16

Annual debt service($14,690)

Annual cash flow$3,361

Break-even occupancy47.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Located in the highly sought-after Meadow Brook Condos, this 2-bedroom, 2-bath fully furnished unit is truly a gem, nightly rental approved AND this price INCLUDES a one-car garage (an incredibly rare find in Branson!). Whether you're looking for full-time living, a vacation getaway, or an income-generating short term rental, this turn-key condo checks all the boxes.Step inside to find a spacious, move-in ready layout with tasteful furnishings -- just bring your toothbrush! The primary suite features an en-suite bathroom with double sinks, a walk-in closet, and a soaking tub for ultimate relaxation. Enjoy peaceful mornings or evenings in the bright sunroom overlooking the pond.. a perfect spot for coffee, reading, or winding down after a fun-filled day.The community offers a swimming pool and the condo is just 5 minutes from the famous Branson Strip, with shows, shopping, dining, and attractions right at your fingertips.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.