ACTIVEcondovia mls

158 Troon Drive, Unit 24

Branson, MO, 65616

1 bd1 ba700 sqftBuilt 1989

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60315411

List price

$139,900

10% price cut$155,000

$200/sqft

Listing description

Fully Renovated 2023 Gem in Pointe Royale - Like-New Condition, Steps from the Clubhouse!Experience modern luxury in this stunning 1-bedroom, 1-bathroom condo, completely transformed by the owners in 2023 with a full renovation: brand-new appliances, luxury flooring throughout, fresh paint, updated counters, new cabinets, and all-new high-end furnishings and decor. Everything feels crisp, contemporary, and untouched, a truly turn-key with zero work required!The bright, open-concept living space is perfect for peace and relaxation. A beautiful panoramic view of the lush 18-hole championship golf course on the private deck is perfect for unwinding. The updated full kitchen includes a breakfast bar, while the comfortable sofa sleeper provides flexible accommodations for additional guests.Positioned just a short walk from the vibrant Pointe Royale clubhouse, you'll have seamless access to the full-service restaurant and bar, modern fitness center, indoor and outdoor pools for all-season enjoyment, hot tub, scenic walking trails, lighted tennis and pickleball courts, and ''The Pointe'' championship golf course right at your doorstep. This gated resort community offers tranquility and convenience in the heart of Branson. This freshly renovated unit stands out as one of the newest and most move-in-ready options available, ideal for discerning buyers seeking low-maintenance luxury or strong rental income.Owner is selling Unit 23, which is the adjacent condo, for an even greater opportunity to purchase a pair together for booking groups!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$338

Cap rate

3.5%

Cash-on-cash

-14.5%

DSCR

0.55

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$25,930

Stays / year58

Property tax($1,129)

Insurance($700)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($3,749)

Management($5,186)

Maintenance reserve($1,296)

Cleaning($5,256)

Lodging / tourism tax($1,037)

Total operating expenses($21,053)

Net operating income$4,877

Down payment$27,980

Loan amount$111,920

Monthly payment (P&I)$744.61

Annual debt service($8,935)

Annual cash flow-$4,059

Break-even occupancy62.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.