← New analysisCompare properties →
ACTIVEcondovia mls

158 Troon Drive, Unit 24

Branson, MO, 65616

1 bd1 ba700 sqftBuilt 1989

List price

$155,000

158 Troon Dr, Unit 24-2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$67

Cap rate

6.9%

Cash-on-cash

2.6%

DSCR

1.08

Est. annual revenue$31,116
Stays / year67
Property tax($1,129)
Insurance($775)
Utilities($3,000)
HOA($1,705)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$10,707
Down payment$31,000
Loan amount$124,000
Monthly payment (P&I)$824.98
Annual debt service($9,900)
Annual cash flow$807
Break-even occupancy52.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Fully Renovated 2023 Gem in Pointe Royale - Like-New Condition, Steps from the Clubhouse!Experience modern luxury in this stunning 1-bedroom, 1-bathroom condo, completely transformed by the owners in 2023 with a full renovation: brand-new appliances, luxury flooring throughout, fresh paint, updated counters, new cabinets, and all-new high-end furnishings and decor. Everything feels crisp, contemporary, and untouched, a truly turn-key with zero work required!The bright, open-concept living space is perfect for peace and relaxation. A beautiful panoramic view of the lush 18-hole championship golf course on the private deck is perfect for unwinding. The updated full kitchen includes a breakfast bar, while the comfortable sofa sleeper provides flexible accommodations for additional guests.Positioned just a short walk from the vibrant Pointe Royale clubhouse, you'll have seamless access to the full-service restaurant and bar, modern fitness center, indoor and outdoor pools for all-season enjoyment, hot tub, scenic walking trails, lighted tennis and pickleball courts, and ''The Pointe'' championship golf course right at your doorstep. This gated resort community offers tranquility and convenience in the heart of Branson. This freshly renovated unit stands out as one of the newest and most move-in-ready options available, ideal for discerning buyers seeking low-maintenance luxury or strong rental income.Owner is selling Unit 23, which is the adjacent condo, for an even greater opportunity to purchase a pair together for booking groups!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.