ACTIVEsingle familyvia mls

145 Snapper Street

Branson, MO, 65616

5 bd5 ba2,880 sqftBuilt 2024

List price

$699,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$579

Cap rate

5.4%

Cash-on-cash

-5.0%

DSCR

0.84

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$67,251

Stays / year67

Property tax($223)

Insurance($3,495)

Utilities($3,000)

HOA($0)

Management($13,450)

Maintenance reserve($3,363)

Cleaning($6,023)

Net operating income$37,698

Down payment$139,800

Loan amount$559,200

Monthly payment (P&I)$3,720.37

Annual debt service($44,644)

Annual cash flow-$6,947

Break-even occupancy63.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Gorgeous new construction home on the banks of Lake Taneycomo. World class trout fishing right out your back door. Country quiet, but just a few minutes to all the Branson Attractions. This new home was built for entertaining, with plenty of room for all the guests. This lakefront home is 100% approved for vacation rentals, and the developer is even including a $50,000 credit the buyer can use to furnish the home, add a hot tub, or whatever they please.Plenty of amenities to enjoy, large walking area along the lake, boat launch below the home, really nice pool, and a few new things to be announced soon!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.