ACTIVEsingle familyvia mls

128 Thundering Pines Lane

Reeds Spring, MO, 65737

3 bd2 ba1,058 sqftBuilt 2025

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60335835

List price

$199,000

$188/sqft

Listing description

Cozy Up in the Ozarks! Modern comfort meets easy Ozark living at Rainbow Hills! Built in 2025, this thoughtfully designed 3-bedroom, 2-bathroom home offers low-maintenance living in the heart of the Reeds Spring area. Enjoy crisp fall mornings, colorful Ozark drives, and cozy evenings at home, all with the ease of newer construction. Inside, you'll love the warm yet neutral design palette, luxury vinyl plank and carpet, granite countertops, and smart mini split system for customizable comfort. The open layout creates an inviting flow between the living, kitchen, and dining spaces, while carpeted bedrooms add a cozy touch. A covered front porch offers the perfect place to enjoy quiet mornings or relaxing evenings. Designed for year-round comfort and efficiency, the home features impressive insulation values including R-38 ceilings, R-19 walls, and R-18 foundation stem walls. Location makes everyday life easy, too! Close to Reeds Spring Schools, a bike ride from Wolf Pack Park, and just minutes from grocery, dining, medical services, and other everyday conveniences. Enjoy the laid-back, small-town feel of the Ozarks without sacrificing the things you need nearby. With quality construction, energy-conscious features, and a convenient location, 128 Thundering Pines is an easy place to call home.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$18

Cap rate

6.3%

Cash-on-cash

-0.6%

DSCR

0.98

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$18,591

Property tax($1,990)

Insurance($796)

Utilities($0)

HOA($900)

Management($1,487)

Maintenance reserve($930)

Total operating expenses($6,103)

Net operating income$12,488

Down payment$39,800

Loan amount$159,200

Monthly payment (P&I)$1,059.16

Annual debt service($12,710)

Annual cash flow-$221

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.