ACTIVEcondovia mls

505 Valley View, Unit A-102

Branson, MO, 65616

2 bd2 ba866 sqftBuilt 1994

List price

$169,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$736

Cap rate

11.6%

Cash-on-cash

26.0%

DSCR

1.81

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($560)

Insurance($850)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,681

Down payment$33,980

Loan amount$135,920

Monthly payment (P&I)$904.28

Annual debt service($10,851)

Annual cash flow$8,829

Break-even occupancy34.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Holiday hideaway! Enjoy your own escape inside Holiday Hills Golf Resort, where this condo features a clean, refreshed interior overlooking a private, wooded setting. Fully furnished and move-in ready, it is primed for residency with the flexibility for nightly rental when not in personal use. Located just minutes east of Branson Landing and Lake Taneycomo, this gated community offers an 18-hole golf course, multiple swimming pools, clubhouse, restaurant, tennis, fitness center, game room, and more. Whether you are searching for a getaway, rental opportunity, or full-time residence, this one is a hole-in-one! Come make every day feel like a holiday. Schedule your private showing today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.