← New analysisCompare properties →
ACTIVEmanufacturedvia mls

17782 E State Highway 76

Taneyville, MO, 65759

4 bd3 ba2,130 sqftBuilt 1998

Listing courtesy of Keller Williams Local · (417) 883-4900 · MLS# SOM60331944

List price

$164,900

$77/sqft

Listing description
Nearly 5.5 acres, room to spread out, and a two-story shop-this property is packed with possibilities! Conveniently located near Branson, this 4-bedroom, 2.5-bath home offers an abundance of indoor and outdoor space with the opportunity to add your own style and make it truly yours.Inside, you'll find multiple living spaces, including a living room, family room, formal dining room, and versatile bonus room, providing plenty of flexibility for everyday living, entertaining, a home office, or hobbies. A dedicated laundry/mudroom adds even more functionality to the spacious floor plan.Outside is where this property truly stands out. Situated on nearly 5.5 acres, there's plenty of room to enjoy the outdoors and bring your ideas to life. The impressive two-story wired shop offers exceptional space for projects, equipment, storage, hobbies, or a workshop.Priced to reflect the opportunity for updates and personalization, this property offers the space, acreage, and versatility to create something special-all within convenient reach of Branson.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$162

Cap rate (all-in)

5.2%

Cash-on-cash

1.8%

DSCR

1.18

Est. annual revenue$15,876
Property tax($679)
Insurance($660)
Utilities($0)
HOA($0)
Management($1,270)
Maintenance reserve($794)
Total operating expenses($3,402)
Net operating income$12,473
Down payment$32,980
Renovation budget$74,550
Total cash invested$107,530
All-in cost$239,450
Loan amount$131,920
Monthly payment (P&I)$877.67
Annual debt service($10,532)
Annual cash flow$1,941

This listing reads as a fixer, so we seeded a rough renovation budget to keep the cap rate honest — the low list price isn't a bargain if it needs work. It's only an estimate; replace it with a contractor bid to see your real return.

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information