← New analysisCompare properties →
ACTIVEsingle familyvia mls

1 Top Lane

Lampe, MO, 65681

3 bd3 ba2,900 sqftBuilt 2026

Listing courtesy of Boeker Group Real Estate LLC · (417) 338-2100 · MLS# SOM60321838

List price

$789,000

$272/sqft

Listing description
Custom Contemporary Home on Gentle Slope just steps from the Water's Edge and Boat Slip! Grand entry. Gorgeous staircase. High End Finish Work. Sweet architectural detail. Main Level has Entry, 32' Living Area, Custom Kitchen with pantry, Dining Area with Outdoor Access, Large Office/4th Bedroom and Lovely Full Bath. Upper Level is Super Cool Main Suite with Spa-Like Bath and walk-through closet, large laundry room and two more bedrooms with Jack 'n Jill bath. Granite and marble and stacked-stone gas fireplace and lovely flooring and woodwork! And the underpinnings are just as fabulous: instant hot water, energy efficient spray-in foam attic insulation, fully encapsulated lighted crawl space (it's beautiful I swear), 400 amp service. Then, 200 yards to the NICE parallel dock with solar power and swim platform! 10 x 24 slip avail +$75k. Private well & high end drip septic so NO utility bills! County road all the way. Peace and Privacy and only 7 miles back to Harter House (and all the rest!) in Kimberling City. Super easy by boat for waterside dining, party cove, skiing and coving-out! What a super location...:)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$3,752

Cap rate

0.7%

Cash-on-cash

-28.5%

DSCR

0.11

Est. annual revenue$18,867
Property tax($7,890)
Insurance($3,156)
Utilities($0)
HOA($0)
Management($1,509)
Maintenance reserve($943)
Total operating expenses($13,499)
Net operating income$5,369
Down payment$157,800
Loan amount$631,200
Monthly payment (P&I)$4,199.39
Annual debt service($50,393)
Annual cash flow-$45,024

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information