← New analysisCompare properties →
ACTIVEsingle familyvia mls

1 Top Lane

Lampe, MO, 65681

3 bd3 ba2,900 sqftBuilt 2026

List price

$795,000

with Slip
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,264

Cap rate

3.0%

Cash-on-cash

-17.1%

DSCR

0.47

Est. annual revenue$49,184
Stays / year67
Property tax($281)
Insurance($3,975)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$23,609
Down payment$159,000
Loan amount$636,000
Monthly payment (P&I)$4,231.32
Annual debt service($50,776)
Annual cash flow-$27,167
Break-even occupancy103.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Custom Contemporary Home on Gentle Slope just steps from the Water's Edge and Boat Slip! Grand entry. Gorgeous staircase. High End Finish Work. Sweet architectural detail. Main Level has Entry, 32' Living Area, Custom Kitchen with pantry, Dining Area with Outdoor Access, Large Office/4th Bedroom and Lovely Full Bath. Upper Level is Super Cool Main Suite with Spa-Like Bath and walk-through closet, large laundry room and two more bedrooms with Jack 'n Jill bath. Granite and marble and stacked-stone gas fireplace and lovely flooring and woodwork! And the underpinnings are just as fabulous: instant hot water, energy efficient spray-in foam attic insulation, fully encapsulated lighted crawl space (it's beautiful I swear), 400 amp service. Then, 200 yards to the NICE parallel dock with solar power and swim platform! 10 x 24 slip avail +$75k. Private well & high end drip septic so NO utility bills! County road all the way. Peace and Privacy and only 7 miles back to Harter House (and all the rest!) in Kimberling City. Super easy by boat for waterside dining, party cove, skiing and coving-out! What a super location...:)

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.