ACTIVEcondovia mls

835 Fairview Street, Unit 11

Branson, MO, 65616

2 bd2 ba1,013 sqftBuilt 1995

Listing courtesy of Branson Lakes Realty · (417) 544-0351 · MLS# SOM60336019

List price

$179,000

$177/sqft

Listing description

This is a treasure! Come see this well-maintained vacation home situated in one of the most favorite Golf Communities in Branson. This is a prime location being just a few miles from the Branson Landing Shopping Area and Lake Taneycomo. Holiday Hills has some nice amenities for everyone such as pools, tennis, shuffleboard, fitness center, movie area, clubhouse... but most importantly an 18-hole golf course. This condo features newer flooring, ceiling fans, updated shower and bath. It also has a newer HVAC system and water heater. All of the hard work has been completed. It is fully furnished so just bring your clothes and you have moved in, easy peasy. This unit has not had any pets or smoking since it has been primarily used as a 2nd home and not as a vacation rental. The blinds have been updated for easy maintenance and weather control. Beautiful, vaulted ceilings lend to the spacious feel with a covered deck that overlooks the course. This building also has a pool right outside the front door. Come and try on the easy relaxing condo lifestyle.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$255

Cap rate

4.7%

Cash-on-cash

-8.6%

DSCR

0.73

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,908

Stays / year58

Property tax($604)

Insurance($895)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,700)

Management($5,782)

Maintenance reserve($1,445)

Cleaning($5,256)

Lodging / tourism tax($1,156)

Total operating expenses($20,538)

Net operating income$8,370

Down payment$35,800

Loan amount$143,200

Monthly payment (P&I)$952.71

Annual debt service($11,433)

Annual cash flow-$3,063

Break-even occupancy57.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.