← New analysisCompare properties →
ACTIVEcondovia mls

186 Bunker Ridge Drive, Unit 1

Branson, MO, 65616

2 bd2 ba1,199 sqftBuilt 1993

List price

$239,900

pointe_royale_condo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$169

Cap rate

7.2%

Cash-on-cash

4.2%

DSCR

1.13

Est. annual revenue$40,150
Stays / year67
Property tax($942)
Insurance($1,200)
Utilities($3,000)
HOA($1,600)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$17,349
Down payment$47,980
Loan amount$191,920
Monthly payment (P&I)$1,276.85
Annual debt service($15,322)
Annual cash flow$2,026
Break-even occupancy50.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this beautifully updated, fully furnished condo overlooking the 11th tee box in the prestigious Pointe Royale Golf Village. Enjoy stunning golf course views from this desirable corner end unit, offering extra privacy, natural light, and an added sunroom -- perfect for a second bedroom, office, or additional guest space.This move-in-ready condo features numerous recent upgrades, including a newer stove, new dishwasher, updated bathroom vanities, modern ceiling fans, some newly painted rooms and durable luxury vinyl plank flooring throughout. Designed for easy, maintenance-free living, the association handles exterior upkeep and lawn care -- giving you more time to relax and enjoy.Located in a gated community in the heart of Branson, residents enjoy access to exceptional amenities including: 18-hole championship golf course Indoor & outdoor swimming pools Tennis courts Fitness center Walking and hiking trails Fishing access Playground Clubhouse & on-site restaurantBest of all, this unit is conveniently located within walking distance to many of these amenities.Whether you're seeking a vacation getaway, a nightly rental investment, or full-time living in one of Branson's most desirable communities, this condo checks all the boxes.Schedule your showing today and bring your offer -- golf course living doesn't get better than this! All measurements, including, square footage, are approximate, info deemed to be reliable, but buyers to do own due diligence.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.