ACTIVEsingle familyvia mls

443 Canyon Forest Circle

Kimberling City, MO, 65686

3 bd2 ba1,762 sqftBuilt 1997

Listing courtesy of Cantrell Real Estate · (417) 414-0324 · MLS# SOM60334883

List price

$370,000

$210/sqft

Listing description

Welcome to 443 Canyon Forest, a beautifully updated, move-in-ready lake home in Kimberling City, perfectly positioned for enjoying everything the Table Rock Lake lifestyle has to offer.This 3-bedroom home has been thoughtfully refreshed and features an inviting open-concept layout where the kitchen and living room flow effortlessly together. The kitchen boasts granite countertops, a stylish tile backsplash, brand-new stainless-steel appliances, a gas range, and a convenient pull-out trash cabinet. Fresh paint, new trim, professional landscaping, and a cozy gas fireplace add to the home's like-new feel.The spacious primary suite offers a comfortable private retreat, while two additional bedrooms provide plenty of room for family and guests. With a gas furnace, gas water heater, generous storage, washer and dryer, and beautiful furnishings available, this home is ready for you to simply unpack and start enjoying.Nature lovers will love the peaceful setting, with the property backing up to nearly 200 acres of Mark Twain National Forest. Enjoy easy access to hiking, biking, hunting, exploring, and miles of scenic trails right outside your door.You'll be just minutes from downtown Kimberling City, with easy access to restaurants, bars, spas, salons, Port of Kimberling Marina, and the seasonal farmers market. And when you're ready for more shopping, dining, and entertainment, Branson is only about 30 minutes away.Come experience the lake lifestyle for yourself at 443 Canyon Forest--where the updates are done, the setting is beautiful, and your next adventure is ready to begin!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$897

Cap rate

3.5%

Cash-on-cash

-14.5%

DSCR

0.54

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($3,700)

Insurance($1,480)

Utilities($0)

HOA($300)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($8,221)

Net operating income$12,865

Down payment$74,000

Loan amount$296,000

Monthly payment (P&I)$1,969.30

Annual debt service($23,632)

Annual cash flow-$10,766

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.