← New analysisCompare properties →
ACTIVEcondovia mls

310 S Wildwood Drive, Unit Bldg 7 Unit 7

Branson, MO, 65616

3 bd3 ba1,339 sqftBuilt 2006

Listing courtesy of Branson USA Realty, LLC · (417) 334-8962 · MLS# SOM60321261

List price

$379,900

$284/sqft

Listing description
Step into effortless living with this beautifully updated 3-bedroom, 3-bath condominium in the heart of Branson, offering 1,339 square feet ALL ON ONE LEVEL, with no stairs to navigate. Perfectly positioned as an end unit, this home is filled with tons of natural light, thanks to soaring cathedral ceilings and expansive windows overlooking the Thousand Hills Golf Course.FULLY FURNISHED and A SHOWSTOPPER, this custom kitchen will knock your socks off. Thanksgiving will surely be served HERE. Designed with both comfort and function in mind, the fully remodeled kitchen features custom cabinetry with pullout shelving, glass display cabinets, pantry storage, and a complete appliance package including cooktop, separate wall oven, built-in microwave, and vent hood. Entertain with ease using the added mini bar area, creating a seamless flow for hosting or relaxing evenings in. THIS IS THE ONE MARGRET!!!The interior showcases scraped hardwood flooring, I KNOW, AMAZING!!!! Where do you see that? OH, NO WHERE. It also has a light gray color palette with crisp white trim, and walk-in showers for a modern, low-maintenance lifestyle. Every detail has been thoughtfully updated to provide a move-in ready experience. EVERY SURFACE HAS BEEN TOUCHED! It is not a cheap flip, it is a masterpiece and a FURNISHED MASTERPIECE!Whether you're looking for a vacation rental investment, a second home in Branson, or a full-time residence, this property offers flexibility, style, and a prime location near shopping, dining, entertainment, and golf.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Revenue basis: nightly rate anchored to 4 comparable rentals in the same community — amenity-adjusted ~$30,545/yr gross (confidence 53%).

  • • 530 Spring Creek Road, Branson — $57,773/yr (actual 2023)
  • • 530 Spring Creek Road, Branson — $52,148/yr (actual 2024)
  • • 530 Spring Creek Road, Branson — $42,476/yr (actual 2025)
  • • 500 Spring Creek Court, Branson — $50,000/yr (actual)

Comp-derived from listing-reported revenue — directional, not audited.

Monthly cash flow

-$1,770

Cap rate

0.8%

Cash-on-cash

-28.0%

DSCR

0.12

Gross rental revenue$30,545
Less: guest-paid fees($4,615)
Net rental revenue$25,930
Stays / year58
Property tax($1,160)
Insurance($1,900)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($4,068)
Management($5,186)
Maintenance reserve($1,296)
Cleaning($5,256)
Lodging / tourism tax($1,037)
Total operating expenses($22,904)
Net operating income$3,026
Down payment$75,980
Loan amount$303,920
Monthly payment (P&I)$2,021.99
Annual debt service($24,264)
Annual cash flow-$21,238
Break-even occupancy125.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information