← New analysisCompare properties →
ACTIVEsingle familyvia mls

175 Ivey Street

Shell Knob, MO, 65747

2 bd1 ba1,235 sqftBuilt 1987

List price

$80,000

DSC09043
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,255

Cap rate

25.2%

Cash-on-cash

94.1%

DSCR

3.95

Est. annual revenue$40,150
Stays / year67
Property tax($367)
Insurance($400)
Utilities($3,000)
HOA($150)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$20,173
Down payment$16,000
Loan amount$64,000
Monthly payment (P&I)$425.79
Annual debt service($5,110)
Annual cash flow$15,063
Break-even occupancy20.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Attention Handyman Special! Bring Your Tools and Your Vision! This is the perfect opportunity for all you do-it-yourselfers and savvy investors! Priced right and packed with potential, this mostly gutted home is a blank canvas just waiting for your creative touch. Whether you're dreaming of a custom weekend getaway or a full-time residence, the groundwork is set--just bring your ideas and finish it your way. The home features a durable metal roof, a covered front deck ideal for relaxing outdoors, and comes with a bonus: all building materials currently on-site will stay with the property! A spacious 24x30 detached garage/workshop offers plenty of room for tools, vehicles, or your next big project, while an 8x13 storage building provides additional space for all your extras. Nestled on a private street with very little traffic, the property offers peace and quiet while still being conveniently located near the boat launch at Heatherwood--perfect for lake lovers and outdoor enthusiasts.The seller is in the process of clearing out the garage, so please excuse the current condition--it's a work in progress with tons of promise. Utilities include a septic system and public water, and you'll appreciate the incredibly low property taxes--only $367 per year! Don't miss out on this rare chance to create your dream space from the ground up. Opportunities like this don't come around often, so bring your vision and make it your own!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.