← New analysisCompare properties →
ACTIVEsingle familyvia mls

48 Hillsboro Drive

Galena, MO, 65656

1 bd1 ba703 sqftBuilt 2019

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60336784

Call Text

List price

$309,000

$440/sqft

Listing description
Fall for panoramic lake & mountain views at 48 Hillsboro Dr! Set on over half an acre of open, low-maintenance ground, this unique retreat captures stunning sunsets over Table Rock Lake, Virgin Bluffs & rolling Ozark hills dressed in seasonal color. Fresh exterior paint on BOTH the home & shop adds a welcoming finish! Inside, the adorable studio home pairs charm & efficiency w/ tongue-&-groove vaulted ceilings, durable LVP wood-finish flooring & expansive windows framing lake views from the breakfast nook. The thoughtfully designed kitchen features sleek black stainless appliances, while a NEW mini-split keeps things comfortable through changing seasons. A charming barn door leads to the laundry area w/ XL walk-in closet, complemented by an HGTV-inspired full bath. The versatile 30x40 detached shop/ garage offers 3 parking spaces for lake toys, projects & storage. Fresh epoxy flooring upgrades the upper garage into a hobbyist's haven, perfect for tinkering between days on the lake. The brand new 3-space architectural canopy features high-end design, a high roof line and electric hookups for your RV, etc. Crisp evenings by the firepit, yard games & stargazing make outdoor living a highlight, w/ room for kids & fur babies to roam. Rock landscaping, an eclectic tree collection & open green space offer easy upkeep & more time to enjoy sweater-weather sunsets. Additional features include private septic, water tank w/ UV filtration, foam & blown insulation, metal roof & 200-amp service, w/ separate service to home & shop. Just minutes to the community boat ramp & close to Hideaway Marina for your lake-life essentials! Whether you're seeking a peaceful Ozark escape, room for your hobbies or a home base for lake adventures, turn over a new leaf at this scenic retreat. Optional third-party 10x24 boat slip available (add'l $).
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,120

Cap rate

2.0%

Cash-on-cash

-21.8%

DSCR

0.32

Est. annual revenue$10,046
Property tax($1,209)
Insurance($1,236)
Utilities($0)
HOA($0)
Management($804)
Maintenance reserve($502)
Total operating expenses($3,751)
Net operating income$6,296
Down payment$61,800
Loan amount$247,200
Monthly payment (P&I)$1,644.63
Annual debt service($19,736)
Annual cash flow-$13,440

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information