← New analysisCompare properties →
ACTIVEcondovia mls

310 Wildwood Drive S, Unit 5 A-B

Branson, MO, 65616

2 bd2 ba1,434 sqftBuilt 2006

List price

$220,000

$153/sqft

310 Wildwood Drive S — photo 1310 Wildwood Drive S — photo 2310 Wildwood Drive S — photo 3310 Wildwood Drive S — photo 4310 Wildwood Drive S — photo 5310 Wildwood Drive S — photo 6310 Wildwood Drive S — photo 7310 Wildwood Drive S — photo 8310 Wildwood Drive S — photo 9310 Wildwood Drive S — photo 10310 Wildwood Drive S — photo 11310 Wildwood Drive S — photo 12310 Wildwood Drive S — photo 13310 Wildwood Drive S — photo 14310 Wildwood Drive S — photo 15310 Wildwood Drive S — photo 16310 Wildwood Drive S — photo 17310 Wildwood Drive S — photo 18310 Wildwood Drive S — photo 19310 Wildwood Drive S — photo 20310 Wildwood Drive S — photo 21310 Wildwood Drive S — photo 22310 Wildwood Drive S — photo 23310 Wildwood Drive S — photo 24310 Wildwood Drive S — photo 25310 Wildwood Drive S — photo 26310 Wildwood Drive S — photo 27310 Wildwood Drive S — photo 28310 Wildwood Drive S — photo 29310 Wildwood Drive S — photo 30310 Wildwood Drive S — photo 31310 Wildwood Drive S — photo 32310 Wildwood Drive S — photo 33310 Wildwood Drive S — photo 34310 Wildwood Drive S — photo 35310 Wildwood Drive S — photo 36310 Wildwood Drive S — photo 37
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$59

Cap rate

6.7%

Cash-on-cash

1.6%

DSCR

1.05

Est. annual revenue$40,150
Stays / year67
Property tax($1,251)
Insurance($1,100)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,676)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Lodging / tourism tax($1,606)
Net operating income$14,757
Down payment$44,000
Loan amount$176,000
Monthly payment (P&I)$1,170.93
Annual debt service($14,051)
Annual cash flow$706
Break-even occupancy53.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover the perfect blend of flexibility, comfort, and location with this beautifully maintained 2-bedroom, 2-bath lockout condo in the sought-after Thousand Hills / The Links complex in Branson, MO. Currently used as a successful nightly rental, this unit offers exceptional versatility as it can be rented as two separate 1-bed, 1-bath units or combined into a full 2-bed, 2-bath layout. Whether you're seeking a smart investment, a full-time residence, a long-term rental, or the perfect vacation home, this condo fits the bill.Enjoy the ease of elevator access which means no stairs required! In the evenings you can relax on the covered back patio, which has a peaceful and scenic golf course view. The location is unbeatable: just minutes from the Branson Strip and only about 15 minutes from Table Rock Lake and Silver Dollar City, placing you close to entertainment, shopping, and outdoor adventure.Monthly HOA dues of $223 include an impressive list of amenities: basketball court, multiple pools, tennis, clubhouse, exercise room, playgrounds, building insurance, building maintenance, lawn care, snow removal, and trash service. Offering incredible value and convenience, this is resort-style living at its best, with all the comforts of home.Don't miss your chance to own a piece of Branson in a premier location with outstanding income potential. Schedule your private tour today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.