ACTIVEcondovia mls

310 Wildwood Drive S, Unit 5 A-B

Branson, MO, 65616

2 bd2 ba1,434 sqftBuilt 2006

Listing courtesy of RE/MAX SHOWTIME · (417) 567-0112 · MLS# SOM60323088

List price

$220,000

$153/sqft

Listing description

Discover the perfect blend of flexibility, comfort, and location with this beautifully maintained 2-bedroom, 2-bath lockout condo in the sought-after Thousand Hills / The Links complex in Branson, MO. Currently used as a successful nightly rental, this unit offers exceptional versatility as it can be rented as two separate 1-bed, 1-bath units or combined into a full 2-bed, 2-bath layout. Whether you're seeking a smart investment, a full-time residence, a long-term rental, or the perfect vacation home, this condo fits the bill.Enjoy the ease of elevator access which means no stairs required! In the evenings you can relax on the covered back patio, which has a peaceful and scenic golf course view. The location is unbeatable: just minutes from the Branson Strip and only about 15 minutes from Table Rock Lake and Silver Dollar City, placing you close to entertainment, shopping, and outdoor adventure.Monthly HOA dues of $223 include an impressive list of amenities: basketball court, multiple pools, tennis, clubhouse, exercise room, playgrounds, building insurance, building maintenance, lawn care, snow removal, and trash service. Offering incredible value and convenience, this is resort-style living at its best, with all the comforts of home.Don't miss your chance to own a piece of Branson in a premier location with outstanding income potential. Schedule your private tour today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$584

Cap rate

3.2%

Cash-on-cash

-15.9%

DSCR

0.50

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,251)

Insurance($1,100)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,676)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($21,163)

Net operating income$7,044

Down payment$44,000

Loan amount$176,000

Monthly payment (P&I)$1,170.93

Annual debt service($14,051)

Annual cash flow-$7,007

Break-even occupancy70.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.