ACTIVEsingle familyvia mls

92 Plateau Lane

Kimberling City, MO, 65686

3 bd3 ba3,179 sqftBuilt 1984

Listing courtesy of ReeceNichols -Kimberling City · (417) 272-5253 · MLS# SOM60330031

List price

$1,200,000

$377/sqft

Listing description

MUST SEE TO BELIEVE! Updated mid-century modern lake home with breathtaking panoramic views of the Kimberling City Bridge on Table Rock Lake! This 3BR/3BA open concept home offers multiple living spaces designed for both relaxing and entertaining, featuring large windows that capture the stunning lake and bridge scenery. The updated interior blends classic mid-century style with modern comforts throughout.Situated on an estate-sized 3 acre lot, the property provides exceptional privacy and room to enjoy the outdoors. A detached 1,900 sq ft garage offers abundant space for vehicles, lake toys, storage, or workshop needs. Conveniently located just outside Kimberling City, you'll be minutes from shopping, dining, marinas, and everyday amenities while still enjoying the peaceful lake setting.Boat slip available for additional $75,000, making it easy to get out and enjoy everything Table Rock Lake has to offer. A rare opportunity to own a stylish lake retreat with incredible views and space to spread out!Close to Silver Dollar City, amenities and all Branson attractions.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$6,341

Cap rate

0.1%

Cash-on-cash

-31.7%

DSCR

0.01

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($12,000)

Insurance($4,800)

Utilities($0)

HOA($1,000)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($20,541)

Net operating income$545

Down payment$240,000

Loan amount$960,000

Monthly payment (P&I)$6,386.90

Annual debt service($76,643)

Annual cash flow-$76,098

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.