← New analysisCompare properties →
ACTIVEsingle familyvia mls

512 Silverwood Place

Branson West, MO, 65737

6 bd3 ba4,352 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60319210

List price

$712,000

$164/sqft

Listing description
6-Bedroom Home with Private Suite in Gated Golf Community. Discover the joy of luxury living in this stunning custom home with an expansive view in the highly desirable StoneBridge Resort.With all main living on one level, this home delivers timeless appeal with 9-foot ceilings throughout, rich engineered hardwood flooring, an unusually large amount of storage and floor-to-ceiling windows that frame the stunning forested views.Every home cook will love the gourmet kitchen with stainless steel appliances and granite countertops. It flows seamlessly into the living spaces, while the spacious main bedroom and ensuite bath features his-and-hers walk-in closets, dual sinks, comfort-height fixtures, and tray ceilings for ultimate relaxation. Step outside to a large back deck complete with a charming sunroom--ideal for morning tea with a book or al fresco dining as you capture breathtaking sunsets. The privacy-fenced backyard ensures seclusion, enhanced by a sprinkler system for easy maintenance and a patio wired for surround sound in the downstairs living area with an optional Marquis hot tub. The downstairs kitchenette is conveniently plumbed for a refrigerator and microwave, creating a highly useful suite with three bedrooms, living/entertainment area and stylish custom pool table.Additional highlights include dual-zoned HVAC, an oversized two-car garage with ample storage and workspace, double-pane windows with custom blinds, hardwired lighting on timers, thoughtful shelving in all closets, and a convenient heated/cooled loft over the garage. Beyond the gated security, StoneBridge offers championship 18-hole golf, three pools, three tennis courts, playgrounds, walking trails, catch-and-release lake, basketball, sand volleyball, onsite restaurant, clubhouse, and banquet facilities for residents and visitors alike!This home combines modern design and comfort, top shelf amenities and serene natural surroundings for the perfect setting to create lasting memor
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,794

Cap rate

3.4%

Cash-on-cash

-15.1%

DSCR

0.53

Est. annual revenue$35,869
Property tax($2,234)
Insurance($2,848)
Utilities($0)
HOA($2,181)
Management($2,870)
Maintenance reserve($1,793)
Total operating expenses($11,926)
Net operating income$23,943
Down payment$142,400
Loan amount$569,600
Monthly payment (P&I)$3,789.56
Annual debt service($45,475)
Annual cash flow-$21,532

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information