ACTIVEsingle familyvia mls

21841 Main Street

Reeds Spring, MO, 65737

3 bd2 ba1,593 sqftBuilt 1970

Listing courtesy of The Realty.Group, LLC · (417) 693-2346 · MLS# SOM60326368

List price

$215,000

10% price cut$239,900

$135/sqft

Listing description

Welcome home to this stunning, completely remodeled turn-key residence, where every major detail has been meticulously updated for ultimate peace of mind. Boasting a brand-new roof, windows, doors, flooring, trim, cabinets, and HVAC system, this single-level gem lives like a brand-new build.At the heart of the home, a large living room flows seamlessly into a bright, kitchen, creating an expansive open-concept space perfect for entertaining. The thoughtfully designed floor plan places the private main suite just off the kitchen, intentionally separated from the other two bedrooms for maximum privacy. In addition to the three bedrooms, a bonus room features its own exterior door--offering the perfect footprint for a home office, private gym, or a second living area. There is easy access to under the home with steps just off the bonus room for convenience for a storm shelter. Perfectly situated just moments from charming downtown Reeds Spring, you will enjoy quiet small-town living while maintaining effortless, quick access to the vibrant energy of Branson and the pristine waters of Table Rock Lake. Whether you are looking for a permanent family retreat or a low-maintenance haven close to the lake, this immaculate property is ready for you to move right in and start living the Ozark dream.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$134

Cap rate

7.1%

Cash-on-cash

3.7%

DSCR

1.12

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($2,150)

Insurance($860)

Utilities($0)

HOA($0)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($5,751)

Net operating income$15,335

Down payment$43,000

Loan amount$172,000

Monthly payment (P&I)$1,144.32

Annual debt service($13,732)

Annual cash flow$1,603

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.