← New analysisCompare properties →
ACTIVEsingle familyvia mls

21841 Main Street

Reeds Spring, MO, 65737

3 bd2 ba1,593 sqftBuilt 1970

List price

$239,900

$151/sqft

21841 Main Street — photo 121841 Main Street — photo 221841 Main Street — photo 321841 Main Street — photo 421841 Main Street — photo 521841 Main Street — photo 621841 Main Street — photo 721841 Main Street — photo 821841 Main Street — photo 921841 Main Street — photo 1021841 Main Street — photo 1121841 Main Street — photo 1221841 Main Street — photo 1321841 Main Street — photo 1421841 Main Street — photo 1521841 Main Street — photo 1621841 Main Street — photo 1721841 Main Street — photo 1821841 Main Street — photo 1921841 Main Street — photo 2021841 Main Street — photo 2121841 Main Street — photo 2221841 Main Street — photo 2321841 Main Street — photo 2421841 Main Street — photo 2521841 Main Street — photo 26
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$79

Cap rate

6.0%

Cash-on-cash

-2.0%

DSCR

0.94

Est. annual revenue$17,664
Property tax($32)
Insurance($960)
Utilities($0)
HOA($0)
Management($1,413)
Maintenance reserve($883)
Net operating income$14,376
Down payment$47,980
Loan amount$191,920
Monthly payment (P&I)$1,276.85
Annual debt service($15,322)
Annual cash flow-$946

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to this stunning, completely remodeled turn-key residence, where every major detail has been meticulously updated for ultimate peace of mind. Boasting a brand-new roof, windows, doors, flooring, trim, cabinets, and HVAC system, this single-level gem lives like a brand-new build.At the heart of the home, a large living room flows seamlessly into a bright, kitchen, creating an expansive open-concept space perfect for entertaining. The thoughtfully designed floor plan places the private main suite just off the kitchen, intentionally separated from the other two bedrooms for maximum privacy. In addition to the three bedrooms, a bonus room features its own exterior door--offering the perfect footprint for a home office, private gym, or a second living area. There is easy access to under the home with steps just off the bonus room for convenience for a storm shelter. Perfectly situated just moments from charming downtown Reeds Spring, you will enjoy quiet small-town living while maintaining effortless, quick access to the vibrant energy of Branson and the pristine waters of Table Rock Lake. Whether you are looking for a permanent family retreat or a low-maintenance haven close to the lake, this immaculate property is ready for you to move right in and start living the Ozark dream.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.