ACTIVEsingle familyvia mls

133 Regent Drive

Branson, MO, 65616

3 bd3 ba3,009 sqftBuilt 1991

List price

$479,999

$160/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,853

Cap rate

1.8%

Cash-on-cash

-23.2%

DSCR

0.27

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,664

Property tax($2,114)

Insurance($1,920)

Utilities($0)

HOA($2,915)

Management($1,413)

Maintenance reserve($883)

Net operating income$8,419

Down payment$96,000

Loan amount$383,999

Monthly payment (P&I)$2,554.76

Annual debt service($30,657)

Annual cash flow-$22,239

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

OPEN HOUSE: Sunday, March 29, 2-4pm. Come discover your ''like new'' dream home on a corner lot nestled within the prestigious, private gated community of Pointe Royale in Branson, MO. This gorgeous, meticulously maintained residence boasts 3 bedrooms, 3 full bathrooms, and over 3,000 square feet of spacious living, offering the perfect blend of luxury, comfort, and prime resort amenities. Essentially rebuilt in 2013, the home features a brand new roof, electrical system, plumbing, interior paint, fixtures, and flooring, giving you the rare peace of mind of a modern, well-cared-for property.The expansive 3,009 sq ft layout includes two large, separate living areas--perfect for entertaining, relaxing, or multi-generational living--and is anchored by a warm, inviting wood-burning fireplace for chilly evenings. Natural light floods the rooms, and you can enjoy the tranquil surroundings by watching the wildlife from your new quiet all seasons room or through the large, bright living room windows. Functionality is paramount, with two separate driveways and a dedicated John Deere room providing generous space for vehicles, storage, and all your outdoor equipment.As a resident, you gain exclusive access to the world-class amenities of this premier golf village, including the community's own 18-hole championship golf course, an indoor heated pool, a seasonal outdoor pool, and a hot tub. Stay active with the lighted tennis and pickleball courts, and enjoy nature on the scenic lakeside walking trails and excellent fishing access on Lake Taneycomo. The community is complete with a clubhouse that houses a restaurant/Bar & Grill, a fitness center, and 24-hour gated security. Situated just minutes from all the best of Branson--from the famous Strip to Table Rock Lake--this stunning home at 133 Regent Drive offers the ultimate Ozarks lifestyle. Don't miss this opportunity for a flawless, spacious home in Branson's most sought-after gated community!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.