← New analysisCompare properties →
ACTIVEcondovia mls

310 S Wildwood Drive, Unit 10-2

Branson, MO, 65616

3 bd3 ba1,638 sqftBuilt 2008

List price

$295,000

310 S Wildwood 10-2 Main
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$402

Cap rate

8.0%

Cash-on-cash

8.2%

DSCR

1.26

Est. annual revenue$49,184
Stays / year67
Property tax($2,726)
Insurance($1,475)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$23,665
Down payment$59,000
Loan amount$236,000
Monthly payment (P&I)$1,570.11
Annual debt service($18,841)
Annual cash flow$4,823
Break-even occupancy46.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Thousand Hills- Royal Links in Branson! This fabulous FULLY FURNISHED condo boasts a popular and large 3 bed and 3 full bath floorplan. Perfect for those who love to vacay in style. This condo is perfect for adventure seekers with a passion for staying active. The Royal Links at Thousand Hills amenities include a sparkling swimming pool, basketball court, and children's playground. This unit is a bottom end unit with a covered patio overlooking the Thousand Hills golf course. This building also has an ELEVATOR to provide easy walk-in access. Inside, the condo is a spacious sanctuary, complete with all the comforts of home. Nestled in the heart of Branson, you'll have easy access to the city's entertainment, shopping, and dining hotspots.Overall, this stunning condo at Thousand Hills the Links is the ultimate vacation home for anyone seeking luxury, comfort, and convenience. Come and savor all the delights that Branson has to offer in this amazing property!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.