← New analysisCompare properties →
ACTIVEsingle familyvia mls

500 Timberlane Point Road

Branson, MO, 65616

3 bd3 ba2,816 sqftBuilt 1978

List price

$499,900

Welcome!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$681

Cap rate

4.8%

Cash-on-cash

-8.2%

DSCR

0.74

Est. annual revenue$49,184
Stays / year67
Property tax($1,015)
Insurance($2,500)
Utilities($3,000)
HOA($600)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$23,751
Down payment$99,980
Loan amount$399,920
Monthly payment (P&I)$2,660.68
Annual debt service($31,928)
Annual cash flow-$8,177
Break-even occupancy69.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Lake House Perfection! Boat slip available! Backyard you've been searching for! This well-maintained 3-bedroom, 3-bath home offers over 2,800 square feet of comfortable lake living with features that are incredibly hard to find in one property. Enjoy lake views, an updated interior, golf cart carport, and golf cart access all the way to the dock, where a 10x24 boat slip with lift is available for purchase. The spacious backyard is a rare bonus for a home this close to the water and includes a fenced area for pets, raised garden beds, and plenty of room to relax or entertain. Inside, you'll find two wood-burning fireplaces, abundant storage, and an awesome primary suite featuring a spa-style bath with soaking tub, and architectural details full of character. An attached workshop/storage room and an additional shed provide plenty of space for all your lake toys and gear. Whether you're looking for a full-time residence or the perfect weekend escape, this home delivers exceptional value and a lifestyle that's hard to beat. It's the one you've been waiting for!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.