ACTIVEsingle familyvia mls

500 Timberlane Point Road

Branson, MO, 65616

3 bd3 ba2,816 sqftBuilt 1978

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60325783

List price

$499,900

$178/sqft

Listing description

Lake House Perfection! Boat slip available! Backyard you've been searching for! This well-maintained 3-bedroom, 3-bath home offers over 2,800 square feet of comfortable lake living with features that are incredibly hard to find in one property. Enjoy lake views, an updated interior, golf cart carport, and golf cart access all the way to the dock, where a 10x24 boat slip with lift is available for purchase. The spacious backyard is a rare bonus for a home this close to the water and includes a fenced area for pets, raised garden beds, and plenty of room to relax or entertain. Inside, you'll find two wood-burning fireplaces, abundant storage, and an awesome primary suite featuring a spa-style bath with soaking tub, and architectural details full of character. An attached workshop/storage room and an additional shed provide plenty of space for all your lake toys and gear. Whether you're looking for a full-time residence or the perfect weekend escape, this home delivers exceptional value and a lifestyle that's hard to beat. It's the one you've been waiting for!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,685

Cap rate

2.3%

Cash-on-cash

-20.2%

DSCR

0.37

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($4,999)

Insurance($2,000)

Utilities($0)

HOA($600)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($10,483)

Net operating income$11,707

Down payment$99,980

Loan amount$399,920

Monthly payment (P&I)$2,660.68

Annual debt service($31,928)

Annual cash flow-$20,221

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.