ACTIVEsingle familyvia mls

259 Bay View Drive

Hollister, MO, 65672

2 bd2 ba1,463 sqftBuilt 2026

List price

$650,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,021

Cap rate

2.7%

Cash-on-cash

-18.7%

DSCR

0.42

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($10)

Insurance($3,250)

Utilities($3,000)

HOA($572)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$17,258

Down payment$130,000

Loan amount$520,000

Monthly payment (P&I)$3,459.57

Annual debt service($41,515)

Annual cash flow-$24,257

Break-even occupancy110.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Don't miss your chance to own one of the only new construction homes available in the prestigious gated community of Emerald Pointe. Perfectly positioned near Table Rock Lake, this thoughtfully designed home offers the ideal combination of luxury, flexibility, and future value.The main level features 2 bedrooms and 2 full bathrooms, providing comfortable single-level living ideal for a primary residence, vacation getaway, or investment property. The open-concept layout creates an inviting space for entertaining, while quality finishes and thoughtful design elevate everyday living.What truly sets this home apart is the full walkout lower level, already planned for future expansion. The unfinished space offers the ability to add 2-3 additional bedrooms, a full bath, and a spacious family or recreation room, creating a potential 4-5 bedroom, 3-bath retreat as your needs evolve.Life at Emerald Pointe extends far beyond your front door. Residents enjoy exclusive access to the community's private boat ramp and courtesy dock, making days on Table Rock Lake effortless. Additional boating convenience is available through the community's nearby High & Dry elevated boat storage facility. Resort-style amenities also include a clubhouse, swimming pool, expansive fitness center, and a multipurpose sports court lined for both tennis and pickleball, plus a basketball goal for shooting hoops with family and friends.Planned features include an open-concept kitchen, dining and living area, covered screened outdoor living space, attached garage, LP SmartSide siding, and quality finishes throughout.Buy now and take advantage of the rare opportunity to secure one of the few new construction homes available in Emerald Pointe before completion. Whether you're searching for a full-time residence, lake retreat, or investment property, this home delivers the flexibility, amenities, and lifestyle that make Emerald Pointe one of Table Rock Lake's most sought-after gated comm

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.