← New analysisCompare properties →
ACTIVEcondovia mls

403 Veterans Blvd, Unit 304

Branson, MO, 65616

2 bd2 ba912 sqftBuilt 2024

List price

$210,000

Untitled (Facebook Post) (2)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$408

Cap rate

8.7%

Cash-on-cash

11.7%

DSCR

1.37

Est. annual revenue$40,150
Stays / year67
Property tax($1,726)
Insurance($1,050)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,314
Down payment$42,000
Loan amount$168,000
Monthly payment (P&I)$1,117.71
Annual debt service($13,413)
Annual cash flow$4,902
Break-even occupancy43.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Charming Creekside Retreat in the Heart of Branson! Welcome to this beautifully maintained 2-bedroom, 2-bathroom condo nestled along the tranquil banks of Roark creek. Walking Distance to Charming Creekside Retreat in the Heart of BransonExperience comfort and style in this beautifully maintained 2-bedroom, 2-bath condominium, ideally positioned along the scenic banks of Roark Creek. Located within walking distance to Branson Landing and just minutes from Branson's top attractions, shopping, and dining, this property offers the perfect balance of relaxation and convenience.Step inside to a light-filled, open-concept living space designed for both everyday living and effortless entertaining. The inviting living room features warm, modern finishes and flows seamlessly into a well-appointed kitchen complete with sleek cabinetry, updated appliances, and ample counter space. The adjacent dining area creates an ideal setting for gatherings, while the thoughtfully designed layout maximizes both comfort and functionality.This unit offers two spacious suites as peaceful retreats. Every detail has been carefully maintained, creating a move-in-ready opportunity.Whether you're searching for a vacation getaway or investment property, this condo captures the essence of easy Branson living with a touch of creekside charm. Offering an indoor and outdoor pool, gym, creek access, and docks. Schedule your private showing today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.