ACTIVEcondovia mls

403 Veterans Blvd, Unit 304

Branson, MO, 65616

2 bd2 ba912 sqftBuilt 2024

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60320241

List price

$205,000

$225/sqft

Listing description

BONUS: Seller will pay 6 months of dues at closing -- that's real savings for the new owner from day one! Charming Retreat in the Heart of Branson! Welcome to this beautifully maintained 2-bedroom, 2-bathroom condo nestled along the tranquil banks of Roark creek. Walking Distance to Creekside in the Heart of Branson.Experience comfort and style in this beautifully maintained 2-bedroom, 2-bath condominium, in an ideally positioned community along the scenic banks of Roark Creek. Located within walking distance to Branson Landing and just minutes from Branson's top attractions, shopping, and dining, this property offers the perfect balance of relaxation and convenience.Step inside to a light-filled, open-concept living space designed for both everyday living and effortless entertaining. The inviting living room features warm, modern finishes and flows seamlessly into a well-appointed kitchen complete with sleek cabinetry, updated appliances, and ample counter space. The adjacent dining area creates an ideal setting for gatherings, while the thoughtfully designed layout maximizes both comfort and functionality.This unit offers two spacious suites as peaceful retreats. Every detail has been carefully maintained, creating a move-in-ready opportunity.Whether you're searching for a vacation getaway or investment property, this condo captures the essence of easy Branson living with a touch of charm. Offering an indoor and outdoor pool, gym, creek access, and docks. Schedule your private showing today.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$891

Cap rate

1.2%

Cash-on-cash

-26.1%

DSCR

0.18

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,726)

Insurance($1,025)

Utilities($2,460)

Electricity($120)

Water($25)

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($7,164)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($25,811)

Net operating income$2,397

Down payment$41,000

Loan amount$164,000

Monthly payment (P&I)$1,091.10

Annual debt service($13,093)

Annual cash flow-$10,697

Break-even occupancy82.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.