← New analysisCompare properties →
ACTIVEcondovia mls

595 Timbercreek Road, Unit 301

Branson, MO, 65616

2 bd2 ba914 sqftBuilt 1995

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60322317

List price

$185,000

5% price cut$195,000

$202/sqft

Listing description
Welcome to this beautifully maintained condo offering comfort, style, and versatility! This inviting unit features a spacious and functional layout designed to suit full-time living, a vacation retreat, or an income-producing nightly rental. The bright and airy living area is filled with natural light, creating a warm and welcoming atmosphere, while the well-appointed kitchen provides ample cabinetry and workspace for everyday living or hosting guests.Step outside onto your private balcony and enjoy a peaceful setting--perfect for morning coffee or unwinding in the evening. The unit's location offers a sense of privacy and a quiet environment, enhancing the overall appeal of the home.Located in a desirable community just minutes from Branson's top attractions, including shopping, dining, golf courses, and entertainment, this property offers the perfect blend of convenience and relaxation. Whether you're looking to invest, vacation, or settle in full-time, this condo is a fantastic opportunity to enjoy everything the area has to offer.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$255

Cap rate

4.7%

Cash-on-cash

-8.3%

DSCR

0.74

Est. annual revenue$28,207
Stays / year58
Property tax($560)
Insurance($925)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($1,836)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($19,457)
Net operating income$8,750
Down payment$37,000
Loan amount$148,000
Monthly payment (P&I)$984.65
Annual debt service($11,816)
Annual cash flow-$3,065
Break-even occupancy58.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information