← New analysisCompare properties →
ACTIVEcondovia mls

595 Timbercreek Road, Unit 301

Branson, MO, 65616

2 bd2 ba914 sqftBuilt 1995

List price

$195,000

DJI_0278
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$592

Cap rate

10.0%

Cash-on-cash

18.2%

DSCR

1.57

Est. annual revenue$40,150
Stays / year67
Property tax($560)
Insurance($975)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,555
Down payment$39,000
Loan amount$156,000
Monthly payment (P&I)$1,037.87
Annual debt service($12,454)
Annual cash flow$7,101
Break-even occupancy38.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this beautifully maintained condo offering comfort, style, and versatility! This inviting unit features a spacious and functional layout designed to suit full-time living, a vacation retreat, or an income-producing nightly rental. The bright and airy living area is filled with natural light, creating a warm and welcoming atmosphere, while the well-appointed kitchen provides ample cabinetry and workspace for everyday living or hosting guests.Step outside onto your private balcony and enjoy a peaceful setting--perfect for morning coffee or unwinding in the evening. The unit's location offers a sense of privacy and a quiet environment, enhancing the overall appeal of the home.Located in a desirable community just minutes from Branson's top attractions, including shopping, dining, golf courses, and entertainment, this property offers the perfect blend of convenience and relaxation. Whether you're looking to invest, vacation, or settle in full-time, this condo is a fantastic opportunity to enjoy everything the area has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.